3)
Make | Buy | Net income | |
Direct Materials (50000*$5.80) | $290000 | $290000 | |
Direct Labor (all variable) (50000*$5.40) | 270000 | 270000 | |
Variable overhead (50000*$5.60-90000) | 190000 | 190000 | |
Fixed costs | 90000 | 63000 | 27000 |
Opportunity cost | 75000 | 75000 | |
Purchase price (50000*$16.74) | 837000 | -837000 | |
Total relevant cost | $915000 | $900000 | $15000 |
Variable overhead cost per unit= ($5.60*50000-90000)/50000= $3.80
If company buys the part instead of making it, it will save= $852000-837000= $15000
4) Total variable cost per unit= Direct materials+Direct labor+Variable overhead
= $5.80+5.40+3.80= $15
16.74X+63000= 15X+90000+75000
16.74X-15X= $90000+75000-63000
1.74X= $102000
X= 58621 units
where, X is the production level.
X Company is considering buying a part in 2020 that it has been making for the...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.74 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: X Company is considering buying a part in 2020 that it made in 2019. For 2020, the budgeted production cost function is $10.46X + $17,360, where X is the number of units produced. A company has...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $18.03 per unit. Budgeted production in 2020 is 52,000 units, and budgeted per-unit production costs are: Materials $6.50 Direct labor [all variable] 5.80 Total overhead 5.30 Total $17.60 $78,000 of X Company's total overhead costs are fixed; $50,700 of the $78,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $17.02 per unit. Budgeted production in 2020 is 51,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $6.30 4.70 5.60 $16.60 $71,400 of X Company's total overhead costs are fixed; $44,268 of the $71,400 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $15.73 per unit. Budgeted production in 2020 is 56,000 units, and budgeted per-unit production costs are: Materials Direct labor [all variable] Total overhead Total $5.20 5.60 5.00 $15.80 $106,400 of X Company's total overhead costs are fixed; $74,480 of the $106,400 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $17.06 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: Materials $7.00 Direct labor [all variable] 4.60 Total overhead 4.80 Total $16.40 $55,000 of X Company's total overhead costs are fixed; $35,200 of the $55,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $15.93 per unit. Budgeted production in 2020 is 57,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $6.30 4.30 5.00 $15.60 $79,800 of X Company's total overhead costs are fixed; $51,870 of the $79,800 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.47 per unit. Budgeted production in 2020 is 53,000 units, and budgeted per-unit production costs are: $6.10 4.60 Materials Direct labor (all variable] Total overhead Total 5.70 $16.40 $90,100 of X Company's total overhead costs are fixed; $62,169 of the $90,100 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.49 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $5.50 6.00 4.90 $16.40 $95,000 of X Company's total overhead costs are fixed; $58,900 of the $95,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.47 per unit. Budgeted production in 2020 is 53,000 units, and budgeted per-unit production costs are: Materials $6.10 Direct labor 4.60 [all variable] Total 5.70 overhead Total $16.40 $90,100 of X Company's total overhead costs are fixed; $62,169 of the $90,100 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $14.43 per unit. Budgeted production in 2020 is 57,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $5.70 4.30 4.30 $14.30 $102,600 of X Company's total overhead costs are fixed; $71,820 of the $102,600 are unavoidable even if it buys the part. Also, if X...