Total fixed costs = ( 9100 + 19600 ) * 25 | 717500 |
For products C & D : | |||
C | D | Total Company | |
Sales ( units sold * Selling price per unit ) |
864500 ( 9100*95 ) |
1470000 ( 19600*75 ) |
2334500 |
(-) Variable cost ( units sold * Variable cost per unit ) |
473200 ( 9100*52 ) |
764400 ( 19600*39 ) |
1237600 |
Contribution margin | 391300 | 705600 | 1096900 |
(-) Total fixed costs | 717500 | ||
Net profit | 379400 |
For products C & E : | |
Revised unit sales of Product C = Current unit sales * ( 1 + Increase % ) = 9100 * ( 1 + 11% ) | 10101 |
C | E | Total company | |
Sales ( units sold * Selling price per unit ) |
959595 ( 10101 * 95 ) |
1288000 ( 11200 * 115 ) |
2247595 |
(-) Variable cost ( units sold * Variable cost per unit ) |
525252 ( 10101*52 ) |
448000 ( 11200*40 ) |
973252 |
Contribution margin | 434343 | 840000 | 1274343 |
(-) Total fixed costs | 717500 | ||
Net profit | 556843 |
Net profit with products C & D | 379400 |
Net profit with products C & E | 556843 |
Should Tharp company introduce product E next year ? |
Yes |
Reason : As introducing product E will give more profits to the company. |
Exercise 21-17 Tharp Company operates a small factory in which it manufactures two products: C and...
Tharp Company operates a small factory in which it manufactures two products: C and D. Production and sales results for last year were as follows. Units sold Selling price per unit Variable cost per unit Fixed cost per unit C D 9,100 19,000 $94 $75 47 41 20 20 For purposes of simplicity, the firm averages total fixed costs over the total number of units of Cand D produced and sold. The research department has developed a new product(E) as...
Roland Company operates a small factory in which it manufactures two products: A and B. Production and sales result for last year were as follow: A B Units sold 8,000 16,000 Selling price per unit 65 52 Variable costs per unit 35 30 Fixed costs per unit 15 15 For purposes of simplicity, the firm allocates total fixed costs over the total number...
the manufactures two different products. For many years, the company has been profitable and operates at full capacity. However, in the last two years, sale prices were reduced and selling expenses increased because of the competition. Budgeted data for next year are the followings: A2 AI 20,000 $220 $130 10,000 S140 $100 Sales in units Sale price per unit Variable manufacturing costs Variable selling expenses Fixed MOH Fixed Selling expenses $30 $10 $600,000 $200,000 $400.000 $100,000 Additional information: a) All...
Ine manufactures two different products. For many years, the company has been profitable and operates at full capacity. However, in the last two years le prices were reduced and selling expenses increased because of the competition. Budgeted data for next year are the followings: 20.000 $220 $130 AZ 10.000 $140 $100 Sales in units Sale price per unit Variable manufacturing costs Variable selling expenses Fixed MOH Fixed Selling expenses $30 $10 $600,000 $200.000 $400,000 $100,000 Additional information: a) All the...
QUESTION 25 Carter Co. sells two products, Arks and Bins. Last year, Carter sold 14,000 units of Arks and 56,000 units of Bins. Related data are: Product Arks Bins Unit Selling Price $120 80 Unit Variable Cost $80 Unit Contribution Margin $40 20 Assuming that last year's fixed costs totaled S960,000, what was Carter Co.'s break-even point in units? ca. 40,000 units b.35,000 units c. 12,000 units d. 28,000 units
Exercise 7-4 Basic Segmented Income Statement (L07-4) Royal Lawncare Company produces and sells two packaged products--Weedban and Greengrow. Revenue and cost information relating to the products follow: Selling price per unit Variable expenses per unit Traceable fixed expenses per year Product Weedban Greengrow $ 10.00 $ 32.00 $ 3.10 $ 13.00 $ 133,000 $ 49,000 Common fixed expenses in the company total $106,000 annually. Last year the company produced and sold 35,500 units of Weedban and 24,500 units of Greengrow....
Exercise 6-4 Basic Segmented Income Statement [LO6-4] Royal Lawncare Company produces and sells two packaged products—Weedban and Greengrow. Revenue and cost information relating to the products follow: Product Weedban Greengrow Selling price per unit $ 8.00 $ 38.00 Variable expenses per unit $ 3.00 $ 10.00 Traceable fixed expenses per year $ 134,000 $ 34,000 Common fixed expenses in the company total $106,000 annually. Last year the company produced and sold 41,500 units of Weedban and 25,000 units of Greengrow....
Exercise 6-4 Basic Segmented Income Statement [LO6-4] Royal Lawncare Company produces and sells two packaged products—Weedban and Greengrow. Revenue and cost information relating to the products follow: Product Weedban Greengrow Selling price per unit $ 8.00 $ 39.00 Variable expenses per unit $ 3.00 $ 12.00 Traceable fixed expenses per year $ 132,000 $ 39,000 Common fixed expenses in the company total $108,000 annually. Last year the company produced and sold 43,500 units of Weedban and 16,000 units of Greengrow....
Exercise 7-4 Basic Segmented Income Statement [LO7-4] Royal Lawncare Company produces and sells two packaged products—Weedban and Greengrow. Revenue and cost information relating to the products follow: Product Weedban Greengrow Selling price per unit $ 11.00 $ 31.00 Variable expenses per unit $ 2.80 $ 15.00 Traceable fixed expenses per year $ 132,000 $ 40,000 Common fixed expenses in the company total $100,000 annually. Last year the company produced and sold 40,000 units of Weedban and 23,500 units of Greengrow....
Royal Lawncare Company produces and sells two packaged products-Weedban and Greengrow. Revenue and cost information relating to the products follow: Selling price per unit Variable expenses per unit Traceable fixed expenses per year Product Weedban Greengrow $ 9.00 $ 37.00 $ 2.20 $ 14.00 $ 129,000 $ 38,000 Common fixed expenses in the company total $105,000 annually. Last year the company produced and sold 36,000 units of Weedban and 22,500 units of Greengrow. Required: Prepare a contribution format income statement...