Req 1 & 2) Variable manuf. Cost per unit and Variable Income Statement: | ||||
Units Produced | 1500 | |||
Units Sold | 1375 | |||
Per Unit $ | Amounts $ | |||
Sales | 30 | 41250 | ||
Less:Variable costs: | ||||
Dir. Mat. | 9.6 | 13200 | ||
Dir. Lab. | 3.4 | 4675 | ||
Variable Manuf. OH | 1.05 | 1443.75 | ||
Variable Sel&Ad Exp. | 0.4 | 550 | ||
Total Variable costs | 14.45 | 19868.75 | ||
Contribution | 21381.25 | |||
Less:Fixed costs: | ||||
Manufacturing | 16125 | |||
Selling & Admin | 4950 | |||
Total Fixed costs | 21075 | |||
Net Operating Income | 306.25 | |||
Req 3 & 4) Absorption costing manufacturing cost per unit and Income Statement: | ||||
Units Produced | 1500 | |||
Units Sold | 1375 | |||
Per Unit $ | Amounts $ | |||
Sales | 30 | 41250 | ||
Less:Manufacturing costs: | ||||
Dir. Mat. | 9.6 | 13200 | ||
Dir. Lab. | 3.4 | 4675 | ||
Variable Manuf. OH | 1.05 | 1443.75 | ||
Fixed Manuf. Overhead | 10.75 | 16125 | ||
Total Manufac. Costs | 24.8 | 35443.75 | ||
Less:Fix Manuf. To Cl. St. | -1343.75 | 16125*125/1500 | ||
COGS | 34100 | |||
Gross Profit | 7150 | |||
Less: Sell & Admin exp.: | ||||
Variable costs | 550 | |||
Fixed costs | 4950 | |||
Total Sell & Admin exp. | 5500 | |||
Net Operating Income | 1650 | |||
Req 6) Difference in profit between variable costing and full absorption | ||||
costing is 1343.75*100/125 = 1075. The NOI under Variable costing would | ||||
higher by $1075 to Absorption costing. | ||||
PA5-6 (Static) Comparing Full Absorption and Variable Costing [LO 5S-1) Dance Creations manufactures authentic Hawaiian hula...
Dance Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skirt Direct materials $ 10.50 Direct labor 4.30 Variable manufacturing overhead 1.45 Variable selling and administrative expenses 0.40 Fixed Cost per Month Fixed manufacturing overhead $ 20,240 Fixed selling and administrative expenses 5,850 Dance Creations charges $35 for each skirt that it sells. During the...
Dance Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skirt Direct materials $ 10.00 Direct labor 3.80 Variable manufacturing overhead 1.45 Variable selling and administrative expenses 0.85 Fixed Cost per Month Fixed manufacturing overhead $ 18,040 Fixed selling and administrative expenses 5,350 Dance Creations charges $33 for each skirt that it sells. During the...
Dance Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: 9.85 Variable Cost per Hula Skirt Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expenses 3.65 1.30 0.70 Fixed Cost per Month Fixed manufacturing overhead Fixed selling and administrative expenses $16,125 5,200 Dance Creations charges $32 for each skirt that it sells. During the first month...
Dance Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skirt Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expenses $ 10.25 4.05 1.20 0.50 Fixed Cost per Month Fixed manufacturing overhead Fixed selling and administrative expenses $19, 140 5, 600 Dance Creations charges $33 for each skirt that it sells. During...
Dance Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skirt Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expenses $ 10.55 4.35 1.50 0.45 Fixed Cost per Month Fixed manufacturing overhead Fixed selling and administrative expenses $19,550 5,900 Dance Creations charges $35 for each skirt that it sells. During the first...
Dance Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skirt Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expenses $ 10.55 4.35 1.50 0.45 Fixed Cost per Month Fixed manufacturing overhead Fixed selling and administrative expenses $19,550 5,900 Dance Creations charges $35 for each skirt that it sells. During the first...
Dance For Life Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skirt Direct materials $ Direct labor Variable manufacturing overhead Variable selling and administrative expenses 9.80 3.60 1.25 Fixed Cost per Month Fixed manufacturing overhead Fixed selling and administrative expenses $ 16,800 5, 150 Dance For Life Creations charges $31 for each skirt that...
Dance Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skir Direct materials $ 9.60 Direct labor 3.40 33 Variable manufacturing overhead 1.05 Variable selling and administrative expenses 0.40 Fixed Cost per Month Fixed manufacturing overhead $ 16,125 Fixed selling and administrative expenses 4,950 Dance Creations charges $30 for each skirt that it sells. During...
Dance Creations manufactures authentic Hawaiian hula skirts that are purchased for traditional Hawaiian celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skirt Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expenses $ 10.15 3.95 1.10 0.40 Fixed Cost per Month Fixed manufacturing overhead Fixed selling and administrative expenses $18,785 5,500 Dance Creations charges $33 for each skirt that it sells. During the first...
10.00 polnts Dance Creations manufáctures authentic Hawaiian hula skirts that are purchased for traditional Hawailan celebrations, costume parties, and other functions. During its first year of business, the company incurred the following costs: Variable Cost per Hula Skirt Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expenses $ 9.60 3.40 1.05 0.40 Fixed Cost per Month Fixed manufacturing overhead Fixed selling and administrative expenses $15,875 4,950 Dance Creations charges $30 for each skirt that it sells. During...