Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $276,500 in cash. The book value of Kinman's net assets on that date was $530,000, although one of the company's buildings, with a $71,600 carrying amount, was actually worth $122,850. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $110,000. Kinman sold inventory with an original cost of $52,500 to Harper during 2017 at a price of $75,000. Harper still held $15,900 (transfer price) of this amount in inventory as of December 31, 2017. These goods are to be sold to outside parties during 2018. Kinman reported a $58,200 net loss and a $29,900 other comprehensive loss for 2017. The company still manages to declare and pay a $11,000 cash dividend during the year. During 2018, Kinman reported a $44,600 net income and declared and paid a cash dividend of $13,000. It made additional inventory sales of $88,000 to Harper during the period. The original cost of the merchandise was $55,000. All but 30 percent of this inventory had been resold to outside parties by the end of the 2018 fiscal year. Prepare all journal entries for Harper for 2017 and 2018 in connection with this investment. Assume that the equity method is applied
Ans-Preparing Journal Entries for Harper for 2017 and 2018 in Connection with this Investment by assuming that Equity Method is applied:-
Date | Accounts Titles and Explanation | Debit ($) | Credit ($) |
1/1/2017 | Investment in Kinman Co. | 276,500 | |
Cash | 276,500 | ||
(To record initial investment) | |||
During 2017 | Dividends Receivable | 4,400 | |
Investment in Kinman Co | 4,400 | ||
(To record dividend declaration :$11,000*40%) | |||
Cash | 4,400 | ||
Dividends Receivable | 4,400 | ||
(To record receipt of dividend) | |||
12/31/2017 | Equity in Kinman Income- Loss ($58,200*40%) | 23,280 | |
Other Comprehensive Loss of Kinman ($29,900*40%) | 11,960 | ||
Investment in Kinman Co. | 35,240 | ||
(To record accrual of income and OCI from equity investee, 40% of reported balances) | |||
12/31/2017 | Equity in Kinman Income-Loss | 4,250 | |
Investment in Kinaman Co. | 4,250 | ||
(To record amortization relating to acquisition of Kinman-see Schedule 1 below) | |||
12/31/2017 | Equity in Kinman Income- Loss | 1,908 | |
Investment in Kinman Co. | 1,908 | ||
(To defer unrealized gross profit on intra- entity Sale- see Schedule -2 below) | |||
During 2018 | Dividend Receivables | 5,200 | |
Investment in Kinman Co. | 5,200 | ||
(To record dividend declaration ($13,000*40%) | |||
Cash | 5,200 | ||
Dividend Receivable | 5,200 | ||
(To record the receipt of dividend) | |||
12/31/2018 | Equity in Kinman Income | 17,840 | |
Investment in Kinman Co. | 17,840 | ||
(To record the 40% accrual income as earned by equity investee $44,600*40%) | |||
12/31.2018 | Equity in Kinman Income | 4,250 | |
Investment in Kinman Co. | 4,250 | ||
(To record the amortization relating to the Acquisition of Kinman) | |||
12/31/2018 | Investment In Kinman Co. | 1,908 | |
Equity in Kinman Income | 1,908 | ||
(To record income deferred from 2017) | |||
12/31/2018 | Equity in Kinman Income | 3,960 | |
Investment in Kinman Co. | 3,960 | ||
(To deferred Unrealized gross profit on Intra-equity sale- see Schedule-3 below) |
Schedule-1 Allocation of Purchase Price and Related to Amortization:-
Purchase Price | $276,500 |
Less: Percentage of Book Value of Acquired ($530,000*40%) | ($212,000) |
Payment in Excess of Book Value | $64,500 |
Remaining Life | Annual Amortization | |
Excess Payment Identified With Specific Assets: | ||
Building ($122,850-$71,600= $51,250*40% =$20,500) | 10 Years | $2,050 |
Royalty Agreement ($110,000*40%= $44,000) | 20 Years | $2,200 |
Total Annual Amortization | $4,250 |
Schedule-2 Deferral of Unrealized Gross Profit- 2017:-
Inventory Remaining at the End of Year | $15,900 |
Gross Profit Percentage ($75,000-$52,500=$22,500/ $75,000) | 30% |
Gross Profit Remaining in Inventory | $4,770 |
Ownership Percentage | 40% |
Unrealized Gross Profit to be Deferred | $1,908 |
Schedule-3 Deferral of Unrealized Gross Profit- 2018
Inventory Remaining at the End of Year ($88,000*30%) | $26,400 |
Gross Profit Percentage ($88,000-$55,000=$33,000/ $88,000*100) | 37.5% |
Gross Profit Remaining in inventory | $9,900 |
Ownership Percentage | 40% |
Unrealized Gross Profit to be deferred | $3,960 |
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $297,600 in cash. The book value of Kinman's net assets on that date was $580,000, although one of the company's buildings, with a $75,000 carrying amount, was actually worth $127,500. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $111,500. Kinman sold inventory with an original cost of $75,600 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $243,700 in cash. The book value of Kinman's net assets on that date was $460,000, although one of the company's buildings, with a $74,200 carrying amount, was actually worth $118,450. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $105,000. Kinman sold inventory with an original cost of $126,000 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $417,800 in cash. The book value of Kinman's net assets on that date was $855,000, although one of the company's buildings, with a $77,400 carrying amount, was actually worth $138,900. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $128,000. Kinman sold inventory with an original cost of $98,700 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $343,900 in cash. The book value of Kinman's net assets on that date was $730,000, although one of the company's buildings, with a $72,800 carrying amount, was actually worth $115,050. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $87,500. Kinman sold inventory with an original cost of $86,100 to Harper...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $334,900 in cash. The book value of Kinman's net assets on that date was $625,000, although one of the company's buildings, with a $70,800 carrying amount, was actually worth $135,550. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $147,500. Kinman sold inventory with an original cost of $77,700 to Harper...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $248,800 in cash. The book value of Kinman's net assets on that date was $430,000, although one of the company's buildings, with a $74,800 carrying amount, was actually worth $125,300. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $141,500. Kinman sold inventory with an original cost of $102,900 to Harper...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $365,700 in cash. The book value of Kinman's net assets on that date was $760,000, although one of the company's buildings, with a $71,200 carrying amount, was actually worth $111,450. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $114,000. Kinman sold inventory with an original cost of $65,100 to Harper...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $418,700 in cash. The book value of Kinman's net assets on that date was $875,000, although one of the company's buildings, with a $74,200 carrying amount, was actually worth $127,950. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $118,000. Kinman sold inventory with an original cost of $111,300 to Harper...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $365,700 in cash. The book value of Kinman's net assets on that date was $760,000, although one of the company's buildings, with a $71,200 carrying amount, was actually worth $111,450. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $114,000. Kinman sold inventory with an original cost of $65,100 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $320,500 in cash. The book value of Kinman's net assets on that date was $620,000, although one of the company's buildings, with a $78,400 carrying amount, was actually worth $133,650. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $126,000. Kinman sold inventory with an original cost of $79,800 to Harper...