Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $365,700 in cash. The book value of Kinman's net assets on that date was $760,000, although one of the company's buildings, with a $71,200 carrying amount, was actually worth $111,450. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $114,000. Kinman sold inventory with an original cost of $65,100 to Harper during 2017 at a price of $93,000. Harper still held $22,800 (transfer price) of this amount in inventory as of December 31, 2017. These goods are to be sold to outside parties during 2018. Kinman reported a $43,600 net loss and a $27,500 other comprehensive loss for 2017. The company still manages to declare and pay a $5,000 cash dividend during the year. During 2018, Kinman reported a $56,400 net income and declared and paid a cash dividend of $7,000. It made additional inventory sales of $74,000 to Harper during the period. The original cost of the merchandise was $46,250. All but 30 percent of this inventory had been resold to outside parties by the end of the 2018 fiscal year. Prepare all journal entries for Harper for 2017 and 2018 in connection with this investment. Assume that the equity method is applied. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations.)
TRANSACTION LIST
1
Record the initial investment.
2
Record the dividend declaration.
3
Record the receipt of dividend.
4
Record the accrual of income and OCI from equity investee, 40% of reported balances.
5
Record the amortization relating to acquisition of Kinman.
6
Record the defer unrealized gross profit on intra-entity sale.
7
Record the dividend declaration.
8
Record the receipt of dividend.
9
Record the 40% accrual of income as earned by equity investee.
10
Record the amortization relating to acquisition of Kinman.
11
Record the recognized income deferred from 2017.
12
Record the deferred unrealized gross profit on intra-entity sale.
Working on Schedules as follows:
Allocation of the purchase price and related to Amortization:
Purchase Price | $365,700 |
Less: % of Book value of acquired [($111,450 - $71,200) × 40%] | ($16,100) |
Payment in Excess of book value | $349,600 |
Remaining Life | Annual Amortization | |
Excess identified with specific Assets: | ||
Building ($40250 × 40%) = $16100 | 10 years | $1,610 |
Royalty Agreement ($114,000 × 40%) = $45,600 | 20 years | $2,280 |
Total Annual Amortization | $3,890 |
________________________________________________________
2.
Deferral of Unrealized Gross profit -2017
Schedule 2 | |
Inventory Remaining at the End of Year | $27,600 |
Gross profit % [($56400-$5000)/$93000] | 55.56% |
Gross profit remaining in inventory | $15,335 |
Ownership percentage | 40% |
Unrealized Gross profit to be deferred Until 2018 | $6,134 |
_____________________________________________________________________
Deferral of Unrealized Gross profit -2018
Schedule 3 | |
Inventory Remaining at the End of Year ($74,000*30%) | $22,200 |
Gross profit % [($56400-$5000)/$74,000] | 69.45% |
Gross profit remaining in inventory | $15,418 |
Ownership percentage | 40% |
Unrealized Gross profit to be deferred Until 2019 | $6,167 |
_____________________________________________________________________
Date | General Journal | Debit | Credit |
Jan. 01, 2017 | Investment in Kinman Co. | $365,700 | |
Cash | $365,700 | ||
(To record initial investment) | |||
Dividends receivable | $2,000 | ||
Investment in Kinman Co. ($5,000*40%) | $2,000 | ||
Cash | $2,000 | ||
Dividends receivable | $2,000 | ||
Dec. 31, 2017 | Equity in Kinman loss | $17,440 | |
Other comprehensive loss of kinman ($27500 × 40%) | $11,000 | ||
Investment in Kinman Co. [($43600+$27500) × 40%] | $28,440 | ||
Dec. 31, 2017 | Equity in kinman- Loss | $3,890 | |
Investment in Kinman Co. (See Schedule 1) | $3,890 | ||
Dec. 31, 2017 | Equity in kinman- Loss | $6,134 | |
Investment in Kinman Co. (See Schedule 1) | $6,134 | ||
2018 | |||
Dividends receivable | $2,800 | ||
Investment in Kinman Co. ($7,000 × 40%) | $2,800 | ||
Cash | $2,800 | ||
Dividends receivable | $2,800 | ||
Dec. 31, 2018 | Investment in Kinman Co. | $22,560 | |
Equity in kinman income ($56400 × 40%) | $22,560 | ||
Dec. 31, 2018 | Equity in kinman income | $3,890 | |
Investment in Kinman Co. (See Amortization schedule) | $3,890 | ||
Dec. 31, 2018 | Investment in Kinman Co. | $6,134 | |
Equity in kinman income (See schedule) | $6,134 | ||
Dec. 31, 2018 | Equity in kinman income | $6,167 | |
Investment in Kinman Co. (See schedule) | $6,167 |
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1,...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $242,500 in cash. The book value of Kinman’s net assets on that date was $425,000, although one of the company’s buildings, with a $62,800 carrying amount, was actually worth $119,050. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $125,000. Kinman sold inventory with an original cost of $37,800 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $320,500 in cash. The book value of Kinman's net assets on that date was $620,000, although one of the company's buildings, with a $78,400 carrying amount, was actually worth $133,650. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $126,000. Kinman sold inventory with an original cost of $79,800 to Harper...
5 Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $345,900 in cash. The book value of Kinman's net assets on that date was $675,000, although one of the company's buildings, with a $63,600 carrying amount, was actually worth $125,850. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $127,500. 0.71 Kinman sold inventory with an original cost of...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $417,800 in cash. The book value of Kinman's net assets on that date was $855,000, although one of the company's buildings, with a $77,400 carrying amount, was actually worth $138,900. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $128,000. Kinman sold inventory with an original cost of $98,700 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $365,700 in cash. The book value of Kinman's net assets on that date was $760,000, although one of the company's buildings, with a $71,200 carrying amount, was actually worth $111,450. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $114,000. Kinman sold inventory with an original cost of $65,100 to Harper...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $334,900 in cash. The book value of Kinman's net assets on that date was $625,000, although one of the company's buildings, with a $70,800 carrying amount, was actually worth $135,550. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $147,500. Kinman sold inventory with an original cost of $77,700 to Harper...
Harper, Inc., acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2020, for $259,200 in cash. The book value of Kinman's net assets on that date was $465,000, although one of the company's buildings, with a $72,200 carrying amount, was actually worth $129,700. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $125,500. Kinman sold inventory with an original cost of $109,200 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $276,500 in cash. The book value of Kinman's net assets on that date was $530,000, although one of the company's buildings, with a $71,600 carrying amount, was actually worth $122,850. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $110,000. Kinman sold inventory with an original cost of $52,500 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $297,600 in cash. The book value of Kinman's net assets on that date was $580,000, although one of the company's buildings, with a $75,000 carrying amount, was actually worth $127,500. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $111,500. Kinman sold inventory with an original cost of $75,600 to...
Harper, Inc. acquires 40 percent of the outstanding voting stock of Kinman Company on January 1, 2017, for $228,600 in cash. The book value of Kinman's net assets on that date was $445,000, although one of the company's buildings, with a $71,000 carrying amount, was actually worth $112,000. This building had a 10-year remaining life. Kinman owned a royalty agreement with a 20-year remaining life that was undervalued by $85,500. Kinman sold inventory with an original cost of $98,700 to...