Sales Revenue | $ 1,46,700 |
Variable Expenses | $ 76,596 |
Contribution Margin | $ 70,104 |
Fixed Expenses | $ 25,000 |
Net Operating Income | $ 45,104 |
1) Products Net Operating Income = $45104
2) Contribution margin per unit = $70104 / 100 = $701.04
3) Contribution Margin percent = Contribution Margin / Sales
Revenue
= $70104/146700 = 47.79%
4) Units to be sold for Break Even = Fixed COsts / Contribution
margin per unit
= $25000/701.04 = 36 units
5) Units to be sold for $30000 Income = (Fixed COsts+Target
Income) / Contribution margin per unit
= ($25000+30000)/701.04 = 79 units
6) Net Income = $45104 x (1-0.30) = $31573
1 Cost Behavior Base Data: 3 List Your Product Name Here Hockey Stick 5 ENTER YOUR...
Units Manufactured 100 Direct Materials (in $'s): Total Cost for Your Direct Material Number 1 Total Cost for Your Direct Material Number 2 Total Cost for Your Direct Material Number 3 Total Direct Materials (in $'s) 11,616 6,970 4,646 23,232 Direct Labor (in $'s) 16,616 Variable Factory Overhead (in $'s) Total Cost for Your F/O Number 1 Total Cost for Your F/O Number 2 Total Factory Overhead (in $'s) 23,232 21,616 44,848 84,696 Cost of Goods Manufactured (No Beg or...
Enter Your Name Here BASE DATA: Foundation Data for Solving questions 1, 2 and 3: Budgeted Direct Materials Cost Per UNIT 15.00 10.00 Budgeted Direct Manufacturing Labor Per UNIT Budgeted Manufacturing Overhead Per UNIT 5.00 IN ADDITION TO ABOVE USE THE FOLLOWING: This is Next Year's Budgeted Data for XYZ Budgeted Sales Price Per UNIT 20.00 Budgeted Sales - UNITS 15,000 Units Target Ending Finished Goods Inventory in UNITS 2,500 Units Target Beginning Finished Goods Inventory in UNITS 1,850 Units...
Total Manufacturing Cost, Income Statement, Unit Cost, and Selling Price Two inventors, recently organized as Innovation, Inc., consult you regarding a planned new product.They have estimates of the costs of materials, labor, overhead, and other expenses for 2016 but need to know how much to charge for each unit to earn a profit in 2016 equal to 15% of their estimated total long-term investment of $600,000 (ignore income taxes). Their plans indicate that each unit of the new product requires...
Total Manufacturing Cost, Income Statement, Unit Cost, and Selling Price Two inventors, recently organized as Innovation, Inc., consult you regarding a planned new product.They have estimates of the costs of materials, labor, overhead, and other expenses for 2016 but need to know how much to charge for each unit to earn a profit in 2016 equal to 15% of their estimated total long-term investment of $560,000 (ignore income taxes). Their plans indicate that each unit of the new product requires...
Total Manufacturing Cost, Income Statement, Unit Cost, and Selling Price Two inventors, recently organized as Innovation, Inc., consult you regarding a planned new product.They have estimates of the costs of materials, labor, overhead, and other expenses for 2016 but need to know how much to charge for each unit to earn a profit in 2016 equal to 15% of their estimated total long-term investment of $640,000 (ignore income taxes). Their plans indicate that each unit of the new product requires...
used by Houston is as The chart of accounts and account numbers # b order cost sytem to record data events. Houston Enterprises uses a CHART OF ACCOUNTS Acct Name t Name 71 Sales 10 Cash 11 Accounts recelvable 52 Factory wages payable 12 Raw materials inventory Cost of goods sold Wages expense 3 Work in process inventory 14 Finished goods inventory 2Depreciation expense 15 Accumulated depreciation100 Factory labor 101 Manufacturing overhead 51 Accounts payable 101 Manufacturing ovethead payable the...
need numbers 5-9 answered
ACC 212 Challenge Activity-Based Costing e president of the profitability of the company product lines wants you to examine the current station in traditional approach of locating overhead wants you to apply Activity Based Casting (ABC) to develop a new product out for each product line. Third, she the wants your own about the best approach to use to determine the producti o n Revenue: The expected level of sales is 200 units of each product...
ACC 212 Name Challenge 82 JOB ORDER COST ACCOUNTING 1) The facory overhead activity base for this company is based on direct labor costs. For the surrent year the estimates are as follows: Estimated total factory overhead = $1,305,000 Estimated total direct labor costs $ 870,000 What is the predetermined factory overhead rate? 2) Prepare the journal entries for the activity of a manufacturing company as presented below. Please include explanations, you may omit the dates. a. Bought raw materials...
Total Manufacturing Cost, Income Statement, Unit Cost, and Selling Price Two inventors, recently organized as Innovation, Inc., consult you regarding a planned new product.They have estimates of the costs of materials, labor, overhead, and other expenses for 2016 but need to know how much to charge for each unit to earn a profit in 2016 equal to 15% of their estimated total long-term investment of $480,000 (ignore income taxes). Their plans indicate that each unit of the new product requires...
3 Problem 1143 (#1 and 2 only) Flexible Budgeting: Variances; Impact on Behavior 4 DATA INPUT Lawnmate Company Operating Results For the Month of May 6 8 9 10 Units sold Actual Master Budget 5,000 Variance 4,800 200 U $ 1,200,000 760,000 S 440,000 180,000 120,000 S 140,000 $ 1,152,000 780,000 S 372,000 180,000 115,000 S 77,000 $ 48,000 U 20,000) U $ 68,000 U 12 Revenue 13 Variable cost 14 Contribution margin 15 Fixed overhead 16 Fixed general and...