Sales Revenue | $ 165,900 |
Variable Costs | $ 84,696 |
Contribution Margin | $ 81,204 |
Fixed Costs | $ 25,000 |
Net Operating income | $ 56,204 |
1. Operating Income = $56204
2. Contribution Margin per unit = $81204/100 = $812.04
3. Contribution Margin Ratio = Contribution Margin / Sales x
100
= $81204/165900 = 48.95%
4. Break Even Units = Fixed Costs / Contribution Margin per
unit
= $25000 / $812.04 = 31 units
5. Units for $30000 income = (Fixed Costs+Target Income) /
Contribution Margin per unit
= ($25000+30000) / $812.04 = 68 units
6. Net Income = $56204 x (1-0.30) = $39343
Units Manufactured 100 Direct Materials (in $'s): Total Cost for Your Direct Material Number 1 Total...
1 Cost Behavior Base Data: 3 List Your Product Name Here Hockey Stick 5 ENTER YOUR INDIVIDUAL CASE NUMBER HERE 6 (THIS IS POSTED IN YOUR GRADEBOOK) 10,266.00 First Name Last Name 9 Enter Your Name Here 11 Units Manufactured 10,266 6,160 13 Direct Materials in 's) 14 Total Cost for Your Direct Material Number 1 15 Total Cost for Your Direct Material Number 2 16 Total Cost for Your Direct Material Number 3 17 Total Direct Materials in 's)...
ncome Statements under The reporting of the costs of manufactured products, normally direct materials, direct labor, and factory overhead, as product costs.Absorption Costing and The concept that considers the cost of products manufactured to be composed only of those manufacturing costs that increase or decrease as the volume of production rises or falls (direct materials, direct labor, and variable factory overhead).Variable Costing Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1 and operated...
Answer options for question 4. Beginning work in process, cost of goods manufactured, direct materials, direct wages, ending work in process. 5. Beginning finished goods inventory, cost of good avaliable for sale, cost of goods manufactured, cost of goods sold, ending finished goods inventory. 6. Administrative expenses, cost of goods sold, gross margin, operating income, sales, selling expenses. Cost Assignment Methods Brody Company makes industrial cleaning solvents. Various chemicals, detergent, and water are mixed together and then bottled in 10-gallon...
3 Information: 5 Number of Units Produced 6 Number of units Sold 3200 3200 $48 per unit $26 per unit Cost of Goods Sold Detail: Direct materials Direct Labor Manufacturing Overhead: Rent on Factory Building Depreciation on Equipment Other Expen Salaries for Rent of Offic Depreciation Commission 8 Revenue per unit $275 per unit $25,000 total 10 12 A) Traditional Absorption Costing Income Statement B) Contribution Margin Income Statement income Statement using Variable Costing) Calculate Total variable Total fixed cc...
The following shows the Schedule of Direct Materials Used, Cost of Goods Manufactured Cost of Goods Sold and Income Statement. Fill in the missing amounts for blanks 11 to 18 below. Beginning inventory, raw material. ..............11. ? Ending inventory, raw material .................. Purchase of raw material ...... 100,000 Direct material used. ... 70,000 Direct labour ......... ..................12. Manufacturing overhead ........ 250,000 Total manufacturing costs ........ 520,000 Beginning inventory, work in process.......... 35,000 Ending inventory, work in process .............. 13. Cost...
3,000 2,500 350 $ Number of units produced Number of units sold Unit sales price Direct materials per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead per unit ($225,000 - 3,000 units) Total variable selling expenses ($15 per unit sold) Total fixed general and administrative expenses 80 60 10 75 37,500 65,000 Required: Prepare Crystal Cold's full absorption costing income statement and variable costing income statement for the year. CRYSTAL COLD COOLERS INC. Full Absorption...
The options it allows you to pick are Beginning Inventory, Contribution Margin, Cost of Goods Manufactured, Ending inventory, Fixed General and Administrative expense, Interest expense, Sales, and Variable selling expense. The following information pertains to the first year of operation for Crystal Cold Coolers Inc.: 3,000 2.500 350 S Number of units produced Number of units sold Unit sales price Direct materials per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead per unit ($225,000 +...
The options it allows you to pick are Beginning Inventory, Contribution Margin, Cost of Goods Manufactured, Ending inventory, Fixed General and Administrative expense, Interest expense, Sales, and Variable selling expense. The following information pertains to the first year of operation for Crystal Cold Coolers Inc.: 3,000 2.500 350 S Number of units produced Number of units sold Unit sales price Direct materials per unit Direct labor per unit Variable manufacturing overhead per unit Fixed manufacturing overhead per unit ($225,000 +...
Need help with 3-5 Schedule of cost of goods manufactured Beginning raw material $ 155,000.00 Raw material purchase $ 45,000.00 Total raw material available $ 200,000.00 Less: Ending raw material $ 70,000.00 Raw material used in production $ $ 130,000.00 167,000.00 Direct labor Factory Overhead: Indirect Material $ 15,000.00 Indirect Labor $ 120,000.00 Depreciation - Plant and Equipment $ 24,000.00 Plant Utilities $ 58,000.00 Plant Insurance $ 12,000.00 Plant property tax $ 5,800.00 Total Factory Overhead $ 234,800.00 Total manufacturing...
The options it allows you to pick are Beginning Inventory, Contribution Margin, Cost of Goods Manufactured, Ending inventory, Interest Expense, Fixed General and Administrative expense, Interest expense, Sales, and Variable selling expense. Please only label those. Thanks! The following information pertains to the first year of operation for Crystal Cold Coolers Inc.: 3,000 2.500 350 S Number of units produced Number of units sold Unit sales price Direct materials per unit Direct labor per unit Variable manufacturing overhead per unit...