Solution
Depreciation expense | |||
Year | Straight line | Sum of year digit | Double declining balance |
Year 1 | $ 1,500,000.00 | $ 3,333,333.33 | $ 4,800,000.00 |
Year 2 | $ 2,000,000.00 | $ 2,666,666.67 | $ 2,880,000.00 |
Year 3 | $ 2,000,000.00 | $ 2,000,000.00 | $ 1,728,000.00 |
Year 4 | $ 2,000,000.00 | $ 1,333,333.33 | $ 592,000.00 |
Year 5 | $ 2,000,000.00 | $ 666,666.67 | $ - |
Working
Straight line Method | ||
A | Cost | $ 12,000,000 |
B | Residual Value | $ 2,000,000 |
C=A - B | Depreciable base | $ 10,000,000 |
D | Life [in years left ] | 5 |
E=C/D | Annual SLM depreciation | $ 2,000,000.00 |
.
Double declining Method | ||
A | Cost | $ 12,000,000 |
B | Residual Value | $ 2,000,000 |
C=A - B | Depreciable base | $ 10,000,000 |
D | Life [in years] | 5 |
E=C/D | Annual SLM depreciation | $ 2,000,000 |
F=E/C | SLM Rate | 20.00% |
G=F x 2 | DDB Rate | 40.00% |
.
Depreciation schedule-Double declining | |||||
Year | Beginning Book Value | Depreciation rate | Depreciation expense | Accumulated Depreciation | Ending Book Value |
1 | $ 12,000,000 | 40.00% | $ 4,800,000 | $ 4,800,000 | $ 7,200,000 |
2 | $ 7,200,000 | 40.00% | $ 2,880,000 | $ 7,680,000 | $ 4,320,000 |
3 | $ 4,320,000 | 40.00% | $ 1,728,000 | $ 9,408,000 | $ 2,592,000 |
4 | $ 2,592,000 | 40.00% | $ 592,000 | $ 10,000,000 | $ 2,000,000 |
5 | $ 2,000,000 | 40.00% | $ 0 | $ 10,000,000 | $ 2,000,000 |
.
Sum-of-the-Years'-Digits Method | ||
A | Cost | $ 12,000,000 |
B | Residual Value | $ 2,000,000 |
C=A - B | Depreciable base | $ 10,000,000 |
Sum of digits with 5 years (5+4+3+2+1) | 15 |
.
Year | Depreciable base | Formula | Depreciation expense | Accumulated Depreciation | Ending Book Value |
1 | $ 10,000,000 | (10000000/15x 5) | $ 3,333,333 | $ 3,333,333 | $ 8,666,667 |
2 | $ 10,000,000 | (10000000/15x 4) | $ 2,666,667 | $ 6,000,000 | $ 6,000,000 |
3 | $ 10,000,000 | (10000000/15x 3) | $ 2,000,000 | $ 8,000,000 | $ 4,000,000 |
4 | $ 10,000,000 | (10000000/15x 2) | $ 1,333,333 | $ 9,333,333 | $ 2,666,667 |
5 | $ 10,000,000 | (10000000/15x 1) | $ 666,667 | $ 10,000,000 | $ 2,000,000 |
Спарлего Problems Depreciation methods; CFAC adapted) An analyst gath ered the following information about a fixed...
Chapter 11 - Investments in Noncurrent Operating Assets - Utilization and Retirement Problem 1 Turkey Enterprises purchased new equipment at a cost of $500,000 on March 26, 2014. The equipment is estimated to have a useful life of 5 years and a zero residual value. Turkey records half-a-year of depreciation in the year of purchase. Compute depreciation expense over the useful life of the asset using the straight-line, double-declining-balance (DDB) and sum-of-the-years-digits (SYD) depreciation methods. Year Straight-Line DDB SYD 2014...
P11-11. (Depreciation for Partial Periods—SL, Act., SYD, and DDB) (LO 1, 2) On January 1, 2015, a machine was purchased for $90,000. The machine has an estimated salvage value of $6,000 and an estimated useful life of 5 years. The machine can operate for 100,000 hours before it needs to be replaced. The company closed its books on December 31 and operates the machine as follows: 2015, 20,000 hours; 2016, 25,000 hours; 2017, 15,000 hours; 2018, 30,000 hours; and 2019,...
Check my work Exercise 18.4 Computing depreciation under various methods. LO 18-2 25 points M. Com →CO Hightower Company acquired an asset on January 2, 2019, at a cost of $148,000. The asset's useful life is four years and its salvage value is $48,000. Compute the depreciation expense for each of the first two years, using the straight-line method, the double-declining-balance method, and the sum-of-the-years-digits method. eBook Hint References Complete this question by entering your answers in the tabs below....
P M Gmail Youtube Maps er 18 Homework Problem 18.2A Using different depreciation methods and comparing the results. LO 18-2 On January 4, 2019. Columbus Company purchased new equipment for $633,000 that had a useful life of four years and a salvage value of $43,000. Required: Prepare a schedule showing the annual depreciation and end-of-year accumulated depreciation for the first three years of the asset's life under the straight-line method, the sum-of-the-years' digits method, and the double-declining balance method. Analyze:...
For each of the following depreciable assets, determine the missing amount. Abbreviations for depreciation methods are SL for straight line, SYD for sum-of-the-years' digits, and DDB for double-declining balance. (Do not round intermediate calculations. Round your final answers to nearest whole dollar.) Asset Cost Residual Value $ 32,000 41,000 89,000 254,000 212,000 Service Life Depreciation Depreciation (Years) Method (Year 2) DDB $ 39,000 SYD 7,000 SL 5.000 10 23,200 8 150% DB 9,000 22.000 32,000
Preparing Depreciation Schedules Using Various Depreciation Methods Frito Inc. acquired equipment on January 1, 2020, at a cost of $12,000 that is estimated to have a useful life of five years and a residual value of $3,000 Required Prepare a depreciation schedule showing annual depreciation expense and year-end accumulated depreciation and book value over the life of the asset using the following methods. a. Straight-line method. b. Sum-of-the-years'-digits method. c. Double-declining-balance method. Straight-line Sum-of-the-years'-digits Double-declining balance b. Sum-of-the-Years'-Digits Depreciation Method...
Preparing Depreciation Schedules Using Various Depreciation Methods Frito Inc. acquired equipment on January 1, 2020, at a cost of $12,000 that is estimated to have a useful life of five years and a residual value of $3,000. Required Prepare a depreciation schedule showing annual depreciation expense and year-end accumulated depreciation and book value over the life of the asset using the following methods. a. Straight-line method. b. Sum-of-the-years'-digits method. C. Double-declining-balance method. Straight-line Sum-of-the-years'-digits Double-declining balance c. Double-Declining-Balance Depreciation Method...
Preparing Depreciation Schedules Using Various Depreciation Methods Frito Inc. acquired equipment on January 1, 2020, at a cost of $12,000 that is estimated to have a useful life of five years and a residual value of $3,000. Required Prepare a depreciation schedule showing annual depreciation expense and year-end accumulated depreciation and book value over the life of the asset using the following methods. a. Straight-line method. b. Sum-of-the-years'-digits method. c. Double-declining-balance method. Straight-line Sum-of-the-years'-digits Double-declining balance a. Straight-Line Depreciation Method...
Exercise 12-29 Value of Accelerated Depreciation: Sum-of-Years'-Digits (SYD) and Double Declining. Balance (DDB) Methods (LO 12-3) Freedom Corporation acquired a fixed asset for $100,000. Its estimated life at time of purchase was 4 years, with no estimated salvage value. Assume a discount rate of 8% and an income tax rate of 40%. (Use Exhibit 124. Appendix C. TABLE 1 and Appendix C. TABLE 2) Required: 1. What is the incremental present value of the tax benefits resulting from calculating depreciation...
POWS WILL Instructions: Using the sum-of-the-years'-digit and double-declining balance depreciation methods, compute the depreciation expense for years 2018 and 2019, and the book value of the machine at the end of 2019 for each of the following two independent cases. Please show your work briefly and have your final answers summarized in the tables, Round the final answers in the tables to the nearest dollar when needed. a. Ginger Co. acquired a machine on Jan. 1, 2018, at a cost...