Income Statement | |
Revenues: | |
Fees earned | 564,000 |
Interest earned | 38,000 |
Total Revenues | 602,000 |
Expenses: | |
Office supplies expense | -33,600 |
Repairs expense - Automobiles | -28,600 |
Depreciation expense- Automobiles | -27,000 |
Depreciation expense- Equipment | -18,500 |
Wages expense | -42,000 |
Interest expense | -36,200 |
Salary expense | -188,000 |
Advertisement expense | -62,000 |
Total expenses | -435,900 |
Net Income | $166,100 |
Statement of Retained Earnings | |
Beginning retained earnings | 284,220 |
Net Income | 166,100 |
$450,320 | |
Dividends | -50,000 |
Retained earnings, Ending | $400,320 |
Balance Sheet | |||
Assets | Amount | Liabilities + Stockholders Equity | Amount |
Current Assets: | Current Liabilities: | ||
Cash | 225,800 | Accounts payable | 93,000 |
Accounts receivable | 56,000 | Unearned fee | 44,000 |
Note receivable | 172,500 | Salaries payable | 24,000 |
Office supplies | 16,000 | Interest payable | 15,000 |
Interest receivable | 22,600 | Total Current Liabilities | 176,000 |
Total Current Assets | 492,900 | Long term note payable | 156,000 |
Plant,Assets : | Total Liabilities | 332,000 | |
Automobiles 166,000 | Stockholders Equity: | ||
Less:Accumulated Depreciation -90,000 | 76,000 | Common stock | 31,580 |
Equipment 138,000 | Retained earnings | 400,320 | |
Less:Accumulated Depreciation-23,000 | 115,000 | Total stockholders equity | 431,900 |
Land | 80,000 | ||
Total Plant Assets | 271,000 | ||
Total Assets | $763,900 | Total Liabilities & Stockholders Equity | $763,900 |
Kindly comment if you need further assistance.
Thanks‼!
The adjusted trial balance for Chiara Company as of December 31 follows. Credit $ Debit 225,800...
The adjusted trial balance for Chiara Company as of December 31 follows. Debit Credit Cash $ 146,200 Accounts receivable 55,000 Interest receivable 21,800 Notes receivable (due in 90 days) 171,000 Office supplies 15,500 Automobiles 172,000 Accumulated depreciation—Automobiles $ 50,000 Equipment 140,000 Accumulated depreciation—Equipment 17,000 Land 77,000 Accounts payable 103,000 Interest payable 40,000 Salaries payable 24,000 Unearned fees 30,000 Long-term notes payable 146,000 Common stock 32,580 Retained earnings 293,220 Dividends 54,000 Fees earned 514,000 Interest earned 24,000 Depreciation expense—Automobiles 25,500 Depreciation...
The adjusted trial balance for Chiara Company as of December 31 follows. Debit Credit Cash $ 185,900 Accounts receivable 54,500 Interest receivable 18,600 Notes receivable (due in 90 days) 171,000 Office supplies 15,500 Automobiles 169,000 Accumulated depreciation—Automobiles $ 70,000 Equipment 148,000 Accumulated depreciation—Equipment 25,000 Land 86,000 Accounts payable 103,000 Interest payable 20,000 Salaries payable 18,000 Unearned fees 40,000 Long-term notes payable 150,000 Common stock 30,580 Retained earnings 275,220 Dividends 48,000 Fees earned 554,000 Interest earned 38,000 Depreciation expense—Automobiles 25,000 Depreciation...
The adjusted trial balance for Chiara Company as of December 31 follows. Credit $ Debit 124,200 51,500 21,600 172,500 16,500 168,000 $ 55,000 146,000 17,000 86,000 Cash Accounts receivable Interest receivable Notes receivable (due in 90 days) Office supplies Automobiles Accumulated depreciation-Automobiles Equipment Accumulated depreciation-Equipment Land Accounts payable Interest payable Salaries payable Unearned fees Long-term notes payable Common stock Retained earnings Dividends Fees earned Interest earned Depreciation expense-Automobiles Depreciation expense-Equipment Salaries expense Wages expense Interest expense Office supplies expense Advertising...
The adjusted trial balance for Chiara Company as of December 31 follows. Debit Credit Cash $ 204,700 Accounts receivable 52,000 Interest receivable 21,400 Notes receivable (due in 90 days) 171,000 Office supplies 17,000 Automobiles 167,000 Accumulated depreciation—Automobiles $ 85,000 Equipment 140,000 Accumulated depreciation—Equipment 18,000 Land 77,000 Accounts payable 106,000 Interest payable 25,000 Salaries payable 25,000 Unearned fees 34,000 Long-term notes payable 154,000 Common stock 30,580 Retained earnings 275,220 Dividends 52,000 Fees earned 554,000 Interest earned 34,000 Depreciation expense—Automobiles 24,500 Depreciation...
The adjusted trial balance for Chiara Company as of December 31 follows. Credit Debit $ 145,000 55,500 20,480 170,500 16,500 168,880 $ 55,888 138,600 17.000 83,000 Cash Accounts receivable Interest receivable Notes receivable (due in 90 days) Office Supplies Automobiles Accumulated depreciation-Automobiles Equipment Accumulated depreciation Equipment Land Accounts payable Interest payable Salaries payable Unearned fees Long-term notes payable Common stock Retained earnings Dividends Fees earned Interest earned Depreciation expense-Automobiles Depreciation expense-Equipment Salaries expense Wages expense Interest expense Office Supplies expense...
The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Debit Credit Cash $ 225,300 Accounts receivable 51,000 Interest receivable 20,000 Notes receivable (due in 90 days) 172,000 Office supplies 16,000 Automobiles 169,000 Accumulated depreciation—Automobiles $ 105,000 Equipment 146,000 Accumulated depreciation—Equipment 19,000 Land 84,000 Accounts payable 103,000 Interest payable 40,000 Salaries payable 23,000 Unearned fees 34,000 Long-term notes payable 152,000 Common stock 29,580 Retained earnings 266,220 Dividends 54,000 Fees earned 574,000 Interest earned 36,000 Depreciation expense—Automobiles 28,000...
The adjusted trial balance for Chiara Company as of December 31 follows. Debit Credit Cash $ 164,100 Accounts receivable 55,500 Interest receivable 20,200 Notes receivable (due in 90 days) 170,000 Office supplies 16,500 Automobiles 168,000 Accumulated depreciation—Automobiles $ 95,000 Equipment 138,000 Accumulated depreciation—Equipment 24,000 Land 83,000 Accounts payable 100,000 Interest payable 20,000 Salaries payable 22,000 Unearned fees 38,000 Long-term notes payable 150,000 R. Chiara, Capital 285,800 R. Chiara, Withdrawals 55,000 Fees earned 554,000 Interest earned 22,000 Depreciation expense—Automobiles 28,000 Depreciation...
The adjusted trial tailor Chiara Company as of December 31, 2017, follows. Debit Credit $ 30,000 52,000 18,000 168.000 16,000 168,000 $ 50,000 138,000 18,000 .. 78,000 Cash ........... Accounts receivable ....... Interest receivable. Notes receivable (due in 90 days) ......... Office Supplies ..... .... Automobiles ..... .. Accumulated depreciation-Automobiles ... Equipment ....... .... Accumulated depreciation-Equipment.... Land Accounts payable ...... . . Interest payable Salaries payable .......... Unearned fees ....... .. Long term notes payable ... .. ... Common stock...........
The adjusted trial balance for Chiara Company as of December 31, 2017, follows. Debit Credit Cash $ 225,300 Accounts receivable 51,000 Interest receivable 20,000 Notes receivable (due in 90 days) 172,000 Office supplies 16,000 Automobiles 169,000 Accumulated depreciation—Automobiles $ 105,000 Equipment 146,000 Accumulated depreciation—Equipment 19,000 Land 84,000 Accounts payable 103,000 Interest payable 40,000 Salaries payable 23,000 Unearned fees 34,000 Long-term notes payable 152,000 Common stock 29,580 Retained earnings 266,220 Dividends 54,000 Fees earned 574,000 Interest earned 36,000 Depreciation expense—Automobiles 28,000...
The adjusted trial balance for Chiara Company as of December 31 follows. 87,800 50,000 22,600 168,500 15,500 168,000 $ 90,000 136,000 19,000 78,000 Cash Accounts receivable Interest receivable Notes receivable (due in 90 days) Office supplies Automobiles Accumulated depreciation-Automobiles Equipment Accumulated depreciation-Equipment Land Accounts payable Interest payable Salaries payable Unearned fees Long-term notes payable Common stock Retained earnings Dividends Fees earned Interest earned Depreciation expense-Automobiles Depreciation expense-Equipment Salaries expense Wages expense Interest expense office supplies expense Advertising expense Repairs expense-Automobiles...