Question

The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected...

The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Brendt's federal-plus-state tax rate is 40%. Berndt has no debt.

  1. Set up an income statement. What is Berndt's expected net income? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.
    $    

    What is Berndt's expected net cash flow? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.
    $    
0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins Cut E AutoSum ー E ゴWrap Text General aCopy в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 C Paste Conditional Format CeInsert Delete Format Formatting as Table Styles2 Clear Sort &Find & Format Painter Clipboard NX232 NV Font Alignment Number Styles Cells Edting NW NX NY NZ OA OB OC OD OE OF OG он Ol 216 217 218 219 220 221 SALES COSTS DEPRECIATION EBIT INTEREST EARNINGS BEFORE TAX TAX NET INCOME 80% 8000000 1000000 1000000 0 1000000 400000 223 224 225 226 227 228 229 230 231 232 233 234 (4くトト1 40% ANS 1 ANS 2 EXPECTED NET CASH FLOW EBIT DEPRECIATION - TAX 1600000 OCF CASH FLOW STAT N | FCF . ARM, MS,confidenceINDEX . CURRENCY . LOAN CROSS OVER HEDGING MONEY MARKET . GM HPR AM , TAX , GROWTH SUST, PREF AND DIV POLICY , erences: EV49 05:18 30-01-2019

Add a comment
Know the answer?
Add Answer to:
The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Brendt's federal-plus-state tax rate is 35%. Berndt has no debt. Set up an income statement. What is Berndt's expected net cash flow? Enter your answer in dollars. For example, an answer...

  • The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Brendt's federal-plus-state tax rate is 35%. Berndt has no debt. Set up an income statement. What is Berndt's expected net cash flow? Enter your answer in dollars. For example, an answer...

  • Income and Cash Flow Analysis The Berndt Corporation expects to have sales of $11 million. Costs...

    Income and Cash Flow Analysis The Berndt Corporation expects to have sales of $11 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1.1 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Brendt's federal-plus-state tax rate is 35%. Berndt has no debt. Set up an income statement. What is Berndt's expected net income? Enter your answer in dollars....

  • The Berndt Corporation expects to have sales of $13 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $13 million. Costs other than depreciation are expected to be 70% of sales, and depreciation is expected to be $1.95 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Berndt's federal-plus-state tax rate is 35%. Berndt has no debt. a. Set up an income statement. What is Berndt's expected net income? Enter your answer in dollars. For example, an answer...

  • The Berndt Corporation expects to have sales of $15 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $15 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1.5 million. Al sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Berndt's federal-plus-state tax rate is 40%. Berndt has no debt. Set up an income statement. What is Berndt's expected net income Enter your answer in dollars. For example, an answer of...

  • Answer First Picture please C. Now suppose that Congress changed the tax law such that, instead...

    Answer First Picture please C. Now suppose that Congress changed the tax law such that, instead of doubling Berndt's depreciation, it was reduced it by 50%. How would profit and net cash flow be affected? I. If depreciation were halved, taxable income and taxes would decline but net cash flow would rise. II. If depreciation were halved, taxable income, taxes, and net cash flow would all decline. III. If depreciation were halved, taxable income and net cash flow would rise...

  • Please show me how to do this analysis in excel Income and Cash Flow Analysis The...

    Please show me how to do this analysis in excel Income and Cash Flow Analysis The Berndt Corporation expects to have sales of $12 million. Costs other than depreciation are expected to be 75% of sales, and depreciation is expected to be $1.5 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Berndt’s federal-plus-state tax rate is 40%. Berndt has no debt. Set up an income statement. What...

  • Kendall Corners Inc. recently reported net income of $2.9 million and depreciation of $435,000. What was...

    Kendall Corners Inc. recently reported net income of $2.9 million and depreciation of $435,000. What was its net cash flow? Assume it had no amortization expense. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.

  • Kendall Corners Inc. recently reported net income of $4.2 million and depreciation of $840,000. What was...

    Kendall Corners Inc. recently reported net income of $4.2 million and depreciation of $840,000. What was its net cash flow? Assume it had no amortization expense. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.

  • Net Cash Flow Kendall Corners Inc. recently reported net income of $3.2 million and depreciation of...

    Net Cash Flow Kendall Corners Inc. recently reported net income of $3.2 million and depreciation of $512,000. What was its net cash flow? Assume it had no amortization expense. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT