Question

Income and Cash Flow Analysis The Berndt Corporation expects to have sales of $11 million. Costs...

Income and Cash Flow Analysis

The Berndt Corporation expects to have sales of $11 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1.1 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Brendt's federal-plus-state tax rate is 35%. Berndt has no debt.

  1. Set up an income statement. What is Berndt's expected net income? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.
    $    

    What is Berndt's expected net cash flow? Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.
    $    
0 0
Add a comment Improve this question Transcribed image text
Answer #1

a.

Sales Less: Costs Less: Depreciation Earnings before tax Less: Tax Earnings after tax(Net income 715000 11000000 8800000 1100000 1100000 385000

Net income is 715,000

b.

Net cash flow is equal to net income plus depreciation

=715,000 + 1,100,000

=1,815,000

Add a comment
Know the answer?
Add Answer to:
Income and Cash Flow Analysis The Berndt Corporation expects to have sales of $11 million. Costs...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Brendt's federal-plus-state tax rate is 40%. Berndt has no debt. Set up an income statement. What is Berndt's expected net income? Enter your answer in dollars. For example, an answer of...

  • The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Brendt's federal-plus-state tax rate is 35%. Berndt has no debt. Set up an income statement. What is Berndt's expected net cash flow? Enter your answer in dollars. For example, an answer...

  • The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $10 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Brendt's federal-plus-state tax rate is 35%. Berndt has no debt. Set up an income statement. What is Berndt's expected net cash flow? Enter your answer in dollars. For example, an answer...

  • The Berndt Corporation expects to have sales of $13 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $13 million. Costs other than depreciation are expected to be 70% of sales, and depreciation is expected to be $1.95 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Berndt's federal-plus-state tax rate is 35%. Berndt has no debt. a. Set up an income statement. What is Berndt's expected net income? Enter your answer in dollars. For example, an answer...

  • The Berndt Corporation expects to have sales of $15 million. Costs other than depreciation are expected...

    The Berndt Corporation expects to have sales of $15 million. Costs other than depreciation are expected to be 80% of sales, and depreciation is expected to be $1.5 million. Al sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Berndt's federal-plus-state tax rate is 40%. Berndt has no debt. Set up an income statement. What is Berndt's expected net income Enter your answer in dollars. For example, an answer of...

  • Please show me how to do this analysis in excel Income and Cash Flow Analysis The...

    Please show me how to do this analysis in excel Income and Cash Flow Analysis The Berndt Corporation expects to have sales of $12 million. Costs other than depreciation are expected to be 75% of sales, and depreciation is expected to be $1.5 million. All sales revenues will be collected in cash, and costs other than depreciation must be paid for during the year. Berndt’s federal-plus-state tax rate is 40%. Berndt has no debt. Set up an income statement. What...

  • Answer First Picture please C. Now suppose that Congress changed the tax law such that, instead...

    Answer First Picture please C. Now suppose that Congress changed the tax law such that, instead of doubling Berndt's depreciation, it was reduced it by 50%. How would profit and net cash flow be affected? I. If depreciation were halved, taxable income and taxes would decline but net cash flow would rise. II. If depreciation were halved, taxable income, taxes, and net cash flow would all decline. III. If depreciation were halved, taxable income and net cash flow would rise...

  • Net Cash Flow Kendall Corners Inc. recently reported net income of $3.2 million and depreciation of...

    Net Cash Flow Kendall Corners Inc. recently reported net income of $3.2 million and depreciation of $512,000. What was its net cash flow? Assume it had no amortization expense. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.

  • Kendall Corners Inc. recently reported net income of $2.9 million and depreciation of $435,000. What was...

    Kendall Corners Inc. recently reported net income of $2.9 million and depreciation of $435,000. What was its net cash flow? Assume it had no amortization expense. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.

  • Kendall Corners Inc. recently reported net income of $4.2 million and depreciation of $840,000. What was...

    Kendall Corners Inc. recently reported net income of $4.2 million and depreciation of $840,000. What was its net cash flow? Assume it had no amortization expense. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as 1,200,000.

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT