Correct Answer:
Option B : $ 23,000 U
Working:
Static Budget |
Actual budget |
Variance |
||
(20,000 hours) |
(22,000 hours) |
(2,000 hours) |
||
Direct Materials cost |
$ 80,000.00 |
$ 87,000.00 |
$ 7,000.00 |
U |
Direct Labor cost |
$ 160,000.00 |
$ 174,000.00 |
$ 14,000.00 |
U |
Building rental |
$ 48,000.00 |
$ 50,000.00 |
$ 2,000.00 |
U |
Total |
$ 288,000.00 |
$ 311,000.00 |
$ 23,000.00 |
U |
End of answer.
Please give a thumbs-up, it will be highly appreciated.
Thanks.
Katie's Creations, Inc. produces leather purses. Katie's controller has developed a static budget for the third...
Tangerine Inc. produces plastic grocery bags. Tangerine has developed a static budget for the month of July based on 9,000 direct labor hours. During the quarter, the actual activity was 10,000 direct labor hours. Data for July are summarized as follows: Static budget (9,000 hours) Actual costs (10,000 hours) Direct materials cost $106,000 $128,000 Power 50,000 57,000 Salary of plant supervisor 9,000 9,000 Total $165,000 $194,000 Comparing the static budget to the actual costs, we can conclude that: a. the...
The actual information pertains to the third quarter. As part of the budgeting process, the Duck Decoy Department of Paralith Incorporated had developed the following static budget for the third quarter. Duck Decoy is in the process of preparing the flexible budget and understanding the results.ActualResultsFlexibleBudgetStaticBudgetSales volume (in units)20,000 ________18,000Sales revenues$238,000$ $230,000Variable costs140,000$ ________185,000Contribution margin$98,000$ $45,000Fixed costs41,000$ ________33,000Operating profit$57,000$ ________$12,000The flexible budget will report ________ for variable costs.
McCourt Inc. manufacturers a unique product. The company’s controller has prepared the following static budget for the month of February: Estimated production 300 units Direct labour per unit 1 hour Direct labour required for estimated production 300 hours Average direct labour rate per hour $10 Estimated direct labour cost $3000 Actual production during February was 275 units and actual direct labour cost was $2900. If McCourt prepares a flexible budget for February, direct labour cost is estimated to be: $3165 $2900 $3000 $2750
You have been hired as the new budget controller for Goldhouse Inc. The firm has been in business for two years and currently makes one product, the Supreme house. Using the information below, make a master budget to present to company executives for quarter 1. It will consist of the operating budget and the financial budget with the following components: Sales budget Production budget Direct materials purchase budget Direct labor budget Overhead budget Selling and administrative expenses budget Ending finished...
question 36
Hutchinson, Inc. provides the following data taken from its third quarter budget: Jul Aug Sep Cash collections $66,000 $42,000 $42,000 Cash payments: Purchases of direct materials 32,000 34,000 25,000 Operating expenses 11,000 20,000 22,000 Capital expenditures 0 34,000 6,000 The cash balance on June 30 is projected to be $13,000. Based on the above data, calculate the shortfall the company is projected to have at the end of August. O A. $34.000 OB. $21,000 OC. $36,000 OD. $10,000
Montgomery Company has developed the following flexible budget formulas for its four overhead items: Variable rate per Overhead item Fixed Cost direct labor hour Maintenance $10,000 $ 3.00 Power $ 1,500 $ 0.30 Indirect labor cost $12.00 Equipment lease $ 7,000 Total $18,500 $15.30 Montgomery normally produces 15,000 units (each unit requires 0.30 direct labor hours); however this year 19,000 units were produced with the following actual costs: Overhead item Actual costs Maintenance...
Montgomery Company has developed the following flexible budget formulas for its four overhead items: Fixed Cost $10,000 $ 1,500 Overhead item Maintenance Power Indirect labor cost Equipment lease Total Variable rate per direct labor hour $ 3.00 $ 0.30 $12.00 $_7,000 $18,500 $15.30 Montgomery normally produces 15,000 units (each unit requires 0.30 direct labor hours); however this year 19,000 units were produced with the following actual costs: Overhead item Maintenance Power Indirect labor cost Equipment lease Total costs Actual costs...
Montgomery Company has developed the following flexible budget formulas for its four overhead items: Variable rate per Overhead item Fixed cost direct labor hour Maintenance $10,000 $ 3.00 Power $ 1,500 $ 0.30 Indirect labor cost $12.00 Equipment lease $ 7,000 Total $18,500 $15.30 Montgomery normally produces 15,000 units (each unit requires 0.30 direct labor hours); however, this year, 19,000 units were produced with the following actual costs: Overhead item Actual costs Maintenance $14,000 Power $ 2,200 Indirect labor cost...
Direct Labor Budget For the Year Ended December 31, 2019 First Second Third Quarter Quarter Quarter Fourth Quarter Total Direct labor hours needed for production Budgeted direct labor cost i - X More Info (Unless otherwise noted, assume all of the following events occurred during 2018 and that any balances given are stated as of December 31, 2018.) a. Budgeted sales are 1,100 tires for the first quarter and expected to increase by 250 tires per quarter. Cash sales are...
create the initial documents for the master budget:
• sales budget
• production budget
• direct materials purchases budget
• direct labor budget
• overhead budget
• selling and administrative expense budget
• cash budget include a schedule of cash collections and
payments
• finished goods inventory calculation
Then, Create the following schedules, financial statements, and
calculations
A) Pro forma cost of goods manufactured
B) Pro forma Cost of goods sold- both financial and variable
cost basis
C) Pro forma...