Question

Florida Hospital Apopka, a not-for profit organization, began 2018 with the following account balances on January 1:

Cash

$70,000

Accounts receivable

245,000

Allowance for doubtful accounts

18,000

Supplies inventory

24,000

Property and Equipment

1,500,000

Accumulated depreciation

300,000

Accounts payable

21,000

Notes payable (short-term bank loans)

500,000

Net assets

1,000,000

During 2018, the accounting clerk recorded the following transactions (Florida Hospital Apopka’s year end is December 31):

Transaction Number

Event

Amount

1.

Billed patients for services rendered

$1,700,000

2.

Purchased medical supplies on credit

12,000

3.

Employee salaries earned during 2018

712,000

4.

Employee salaries paid during 2018

683,000

5.

Annual depreciation on Property and Equipment

150,000

6.

Received a bank loan (short-term)

750,000

7.

Cash collections on patient billings

1,124,000

8.

Estimated bad debts for 2018 billings

44,000

9.

Made payment on bank loan

575,000

10.

Used medical supplies inpatient care

10,000

a. Prepare a properly formatted 2018 balance sheet and income statement for the hospital using the beginning account balances and incorporating the effects of each transaction.

b. What is Florida Hospital Apopka’s net working capital for 2018?

c. What is Florida Hospital Apopka’s debt ratio?

d. How does Florida Hospital Apopka’s debt ratio compare with the debt ratio for Sunnyvale?2015 2014 EXHIBIT 4.1 Sunnyvale Assets $ 12,102 6,486 5,000 25,927 2,302 $54,306 39,715 25,837 49,549 Current Assets: Balance Sheets December 31, 2015 and 2014 Cash and cash equivalents Short-term investments Net patient accounts receivable 10,000 28,509 3,695 (in thousands) Inventories Total current assets 48,059 52,450 Long-term investments Net property and equipment Total assets $154,815 115,101 Liabilities and Equity Current Liabilities: Notes payable $ 4,334 5,022 6,069 $ 15,425 85,322 $ 3,345 6,933 5,037 $ 15,315 53.578 $100,747 68,893 46,208 $154,815 115,101 Accounts payable Accrued expenses Total current liabilities Long-term debt Total liabilities Net assets (Equity) Total liabilities and equity -54,068 in assets that were financed by a total of $154,815,000 in liabilities and equity. Besides the obvious confirmation that the balance sheet balances, this statement indicates that the total assets of Sunnvvale m

0 0
Add a comment Improve this question Transcribed image text
Answer #1

a) INCOME STATEMENT 1700000 Service revenue Operating expenses: Salaries expense Supplies expense Depreciation expense-PPE BaMedical supplies (24000+12000-10000) Non-Current Assets: Property and equipment Accumulated depreciation (300000+150000) Total assets Current liabilities: Accounts payable (21000+12000) Salaries payable (712000-683000) Notes payable (500000+750000-575000) Equity (1000000+784000) Total liabilities & Equity Net working capital 1471000-737000- Debt ratio 737000/2521000- 26000 1471000 1500000 450000 1050000 2521000 33000 29000 675000 737000 1784000 2521000 b) c) 734000 29.23%

d) Debt ratio of sunnyvale = 100747/154815

= 65.08%

The debt ratio is very high in Sunnyvale as compared to Florida

As we are concerned with Florida

The debt ratio will indicate the leverage of company, higher the debt ratio the more leveraged the company will be , which indicates more financial risk.

For Florida the financial risk is very low as compared with Sunnyvale.

Thank you. I hope you understand.

Add a comment
Know the answer?
Add Answer to:
Florida Hospital Apopka, a not-for profit organization, began 2018 with the following account balances on January...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Florida Hospital Apopka, a not-for profit organization, began 2018 with the following account balances on January...

    Florida Hospital Apopka, a not-for profit organization, began 2018 with the following account balances on January 1: Cash Accounts receivable Allowance for doubtful accounts Supplies inventory Property and Equipment Accumulated depreciation Accounts payable Notes payable (short-term bank loans) Net assets $70,000 245,000 18,000 24,000 1,500,000 300,000 21,000 500,000 1,000,000 During 2018, the accounting clerk recorded the following transactions (Florida Hospital Apopka's year end is December 31): Transaction Number Event Amount Billed patients for services rendered $1,700,000 12,000 712,000 683,000 150,000...

  • Florida Hospital Apopka, a not-for profit organization, began 2018 with the following account balances on January...

    Florida Hospital Apopka, a not-for profit organization, began 2018 with the following account balances on January 1: Cash $70,000 Accounts receivable 245,000 Allowance for doubtful accounts 18,000 Supplies inventory 24,000 Property and Equipment 1,500,000 Accumulated depreciation 300,000 Accounts payable 21,000 Notes payable (short-term bank loans) 500,000 Net assets 1,000,000 During 2018, the accounting clerk recorded the following transactions (Florida Hospital Apopka’s year end is December 31): Transaction Number Event Amount 1. Billed patients for services rendered $1,700,000 2. Purchased medical...

  • Cash Equity Long-term debr Long-term investments Ner property and equipment Other assets Other long-term liabilities 1J0,000...

    Cash Equity Long-term debr Long-term investments Ner property and equipment Other assets Other long-term liabilities 1J0,000 120,000 100,000 150,000 40,000 10,000 4.5 Consider the following balance sheet: BestCare HMO Balance Sheet June 30, 2015 (in thousands) Assets Current Assets: Cash Net premiums receivable Supplies Total current assets Net property and equipment Total assets $2,737 821 387 $3,945 5,924 $9,869 Liabilities and Net Assets Accounts payable-medical services Accrued expenses $2,145 929 Notes payable Total current liabilities Long-term debt 382 Total liabilities...

  • The 2018 Income Statement and Balance Sheet of Tampa Clinic, a not-for-profit organization, are presented below....

    The 2018 Income Statement and Balance Sheet of Tampa Clinic, a not-for-profit organization, are presented below. Tampa Clinic Income Statement Year Ended December 31, 2018 Operating Revenues: Patient service revenue $524,630 Less provision for bad debts (27630) $497,000 Net patient service revenue Other revenue Net operating revenues 10,000 $507,000 Expenses: Salaries and benefits Supplies Insurance Depreciation Interest Total expenses Operating income Nonoperating income: Investment income Net income $231,950 76,050 16,700 8,000 41,000 $373,700 $133,300 S 2,700 $136,000 Tampa Clinic Balance...

  • not sure what is wrong here The following account balances appear in the 2018 adjusted trial...

    not sure what is wrong here The following account balances appear in the 2018 adjusted trial balance of Blue Devils Corporation: Cash, S4100, Accounts Receivable, $8,100, Supplies, $18,100; Equipment, $111,000, Accumulated Depreciation, $10,500, Accounts Payable, $25,100, Salaries Payable, $15,100. Common Stock, $51,000, and Retained Earnings. Prepare the December 31, 2018, classified balance sheet including the correct balance for retained earnings. (Amounts to be deducted should be entered with minus sign.) Assets Answer is not complete. BLUE DEVILS CORPORATION Balance Sheet...

  • Luther Corporation Consolidated Balance Sheet December 31, 2019 and 2018 (in $ millions) Assets 2019 2018...

    Luther Corporation Consolidated Balance Sheet December 31, 2019 and 2018 (in $ millions) Assets 2019 2018 Liabilities and Stockholders' Equity 2019 2018 Current Assets Current Liabilities Cash 63.6 58.5 Accounts payable 87.6 73.5 Accounts receivable 55.5 39.6 Notes payable/ short-term debt 10.5 9.6 Inventories 45.9 42.9 Current maturities of long-term debt 39.9 36.9 Other current assets 6.0 3.0 Other current liabilities 6.0 12.0      Total current assets 171.0 144.0      Total current liabilities 144.0 132.0 Long-Term Assets Long-Term Liabilities Land...

  • 2015 2014 Operating Revenues: Patient service revenue $ 150,118 2,000 $ 148,118 18,782 3,079 $ 169,979...

    2015 2014 Operating Revenues: Patient service revenue $ 150,118 2,000 $ 148,118 18,782 3,079 $ 169,979 s: Provision for bad debts Net patient service revenue EXHIBIT 3.1 Sunnyvale Clinic: Statements of Operations, Years Ended December 31, 2015 and 2014 (in thousands) $123,565 1,800 $ 121,765 16,455 2,704 $140,924 Premium revenue Other revenue Net operating revenues Expenses: $ 126,223 20,568 Salaries and benefits Supplies Insurance 4,518 3,189 6,405 5,329 $ 166,232 $ 3,747 $102,334 18,673 3,710 2,603 5,798 3,476 $ 136,594...

  • The following is the ending balances of accounts at June 30, 2018 for Excell Company. Credits...

    The following is the ending balances of accounts at June 30, 2018 for Excell Company. Credits $ Debits 123,000 105,000 320,000 72,000 115,000 360,000 Account Title Cash Short-term investments Accounts receivable Prepaid expenses Land Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation equipment Accounts payable Accrued expenses Notes payable Mortgage payable Common stock Retained earnings 180,000 285,000 140,000 193,000 65,000 140,000 330,000 300,000 32,000 $1,380,000 Totals $1,380,000 Additional information: 1. The short-term investments account includes $38,000 in U.S. treasury bills purchased in...

  • The 2018 Income Statement and Balance Sheet of Tampa Clinic, a not-for-profit organization, are presented below....

    The 2018 Income Statement and Balance Sheet of Tampa Clinic, a not-for-profit organization, are presented below. Tampa Clinic Income Statement Year Ended December 31, 2018 Operating Revenues: Patient service revenue                                    $524,630 Less provision for bad debts                              (27,630)    Net patient service revenue                           $497,000 Other revenue                                                     10,000 Net operating revenues                                    $507,000 Expenses: Salaries and benefits                                         $231,950 Supplies                                                               76,050 Insurance                                                             16,700 Depreciation                                                          8,000 Interest                                                                41,000 Total expenses                                                 $373,700 Operating income                                            $133,300...

  • The 2018 Income Statement and Balance Sheet of Tampa Clinic, a not-for-profit organization, are presented below...

    The 2018 Income Statement and Balance Sheet of Tampa Clinic, a not-for-profit organization, are presented below Tampa Clinic Income statement Year Ended December 31, 2018 Operating Revenues: Patient service revenue Less provision for bad debts Net patient service revenue Other revenue Net operating revenues $524,630 (27.630) $497,000 10,000 $507 000 Expenses: Salaries and benefits Supplies Insurance Depreciation Interest Total expenses Operating income $231,950 76,050 16,700 8,000 41,000 9373,700 $133,300 Nonoperating income Investment income Net income 700 Dncernber 31, 201s 2018...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT