Question

3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firms gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firms revenues and expenses to the period in which they were incurred, not necessarily when cash was received or paid. Investors and analysts use the information given in the income statement and other financial statements and reports to evaluate the companys financial performance and condition. Consider the following scenario: Green Caterpillar Garden Supplies Inc.s income statement reports data for its first year of operation. The firms CEO would like sales to increase by 25% next year 1, Green Caterpillar is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The companys operating costs (excluding depreciation and amortization) remain at 65% of net sales, and its depreciation and amortization expenses remain constant from year to year 3. The companys tax rate remains constant at 40% of its pre-tax income or earnings before taxes (EBT). 4 In Year 2, Green Caterpillar expects to pay $100,000 and $1,773,844 of preferred and common stock dividends, respectively.Complete the Year 2 income statement data for Green Caterpillar, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar Green Caterpillar Garden Supplies Inc. Income Statement for Year Ending December 31 Year 2 Year 1 (Forecasted) $25,000,000 16,250,000 1,000,000 $7,750,000 775,000 6,975,000 2,790,000 $4,185,000 100,000 4,085,000 1,464,750 $2,620,250 Net sales Less: Operating costs, except depreciation and amortization Less: Depreciation and amortization expenses 1,000,000 Operating income (or EBIT) Less: Interest expense Pre-tax income (or EBT) Less: Taxes (40%) Earnings after taxes Earnings available to common shareholders Contribution to retained earnings Less: Preferred stock dividends Less: Common stock dividends 串3,194,281of the previous income statement calculations, complete the following statements: In Year 2, if Green Caterpillar has 10,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. If Green Caterpillar has 500,000 shares of common stock issued and outstanding, then the firms earnings per share (EPS) is expected to change from in Year 1 to in Year 2. Green Caterpillars before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2 to say that Green Caterpillars net inflows and outflows of cash at the end of Years 1 and 2 are equal to the companys of the item reported in annual contribution to retained earnings, $2,620,250 and $3,194,281, respectively. This is because the income statement involve payments and receipts of cash

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins Cut Σ AutoSum ー E ゴWrap Text General aCopy в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 C Paste Conditional Format CeInsert Delete Format Formatting as Table Styles2 Clear Sort &Find & Format Painter Clipboard Font Alignment Number Styles Edting AW177 Al AR 159 160 161 162 163 164 165 166 167 168 169 170 AS AT AU AV AW AX AY AZ BA YEAR 1 YEAR 2 (FORECASTED) 25000000 31250000 (25000000*(1+0.25) 65% OF SALES NET SALES OPERATING COST DEPRECIATION & AMORT EXP EBIT INTEREST EBT TAX EAT PREFERRED STOCK DIVIDEND EARNINGS FOR COMMON SHAREHOLDERS COMMON STOCK DIVIDENDS CONTRIBUTION TO RETAINED EARNINGS LESS 16250000 20312500 1000000 9937500 LESS 1000000 7750000 775000 6975000 2790000 4185000 100000 4085000 1464750 2620250 LESS 1490625 15% OF EBIT 8446875 3378750 5068125 100000 4968125 1773844 3194281 LESS LESS 172 173 174 175 176 LESS 1 r rį CASH BUDGET BV MV ratio VARIANCE BEP, OL FL ratios B-S t loss SALES BUDGET DIFF ANALYSIS overhead float | ORDER--Il erences: EV23 04:32 18-01-2019In Year Microsoft Word (Product Activation Failed) File Home nert Page Layout Reterences Mallings Review ew Cut Find- Copy ae

Add a comment
Know the answer?
Add Answer to:
3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L)...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L)...

    3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company duringa specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period i which they...

  • 3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L)...

    3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which...

  • The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of...

    The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they are incurred, not necessarily when cash...

  • 3. Financial statements and reports Aa Aa E The income statement, also known as the profit...

    3. Financial statements and reports Aa Aa E The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the...

  • Please give me all the answers. thanks 18. Income statement The income statement, also known as...

    Please give me all the answers. thanks 18. Income statement The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the...

  • The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of...

    The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial perforrmance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily...

  • 3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides...

    3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were...

  • 3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides...

    3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were...

  • The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of...

    The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statem ent is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not...

  • The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of...

    The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT