Year 1 | Year 2 | |
Net sales | 25,000,000.00 | 31,250,000.00 |
less: operating costs, except depreciation and amortization | 18,750,000.00 | 23,437,500.00 |
less: depreciation and amortization | 1,000,000.00 | 1,000,000.00 |
Operating Income (EBIT) | 5,250,000.00 | 6,812,500.00 |
Less: Interest expense | 525,000.00 | 1,021,875.00 |
Pre tax Income (EBT) | 4,725,000.00 | 5,790,625.00 |
less: Tax (40%) | 1,890,000.00 | 2,316,250.00 |
Earnings after tax | 2,835,000.00 | 3,474,375.00 |
Less: preferred stock dividends | 200,000.00 | 200,000.00 |
Earnings available to common shareholders | 2,635,000.00 | 3,274,375.00 |
Less: common stock dividends | 850,500.00 | 1,042,313.00 |
Contribution to retained earnings | 1,784,500.00 | 2,232,062.00 |
In year 2, if Green Caterpillar has 5,000 shares of preferred stock issued and outstanding then each preferred share should expect to receive $40 in annual dividends.
If Green Caterpillar has 400,000 shares of common stock issued and outstanding then the firm’s EPS is expected to change from 2.13 in year 1 to 2.61 in year 2.
Green Caterpillar’s before interest, tax, depreciation and amortization (EBITDA) value changed from 6,250,000 in year 1 to 7,812,500 in year 2.
It is incorrect to say that Green Caterpillar’s net inflows and outflows of cash at the end of years 1 and 2 are equal to retained earnings $1,784,500 and $2,232,062 respectively. This is because all but one of the item reported in the income statement involve payments and receipt of cash.
3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L)...
3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which...
3. Income statement Aa Aa The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company duringa specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period i which they...
The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they are incurred, not necessarily when cash...
3. Financial statements and reports Aa Aa E The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the...
Please give me all the answers. thanks 18. Income statement The income statement, also known as a profit and loss (P&L) statement, provides a snapshot of a company's financial performance during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the...
3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were...
The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial perforrmance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not necessarily...
3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were...
3. Income statement The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statement is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were...
The income statement, also known as the profit and loss (P&L) statement, provides a snapshot of the financial performance of a company during a specified period of time. It reports a firm's gross income, expenses, net income, and the income that is available for distribution to its preferred and common shareholders. The income statem ent is prepared using the generally accepted accounting principles (GAAP) that match the firm's revenues and expenses to the period in which they were incurred, not...