Question

Use the following information for Taco Swell, Inc., (assume the tax rate is 23 percent) 2017 2018 Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes 13,073 $13,836 1,691 1,766 4,129 4,737 839 941 6,112 6,556 9,517 961 810 8,070 1,200 1,177 payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 20,410 24,711 50,954 54,363 4,432 4,734 14,334 15,318 1,648 1,100intermediate calculations.) TACO SWELL, INC. Balance Sheet as of Dec. 31 2017 2018 Assets Current assets Total assets 85,754 Liabilities & Equity Current liabilities 5,911 Total liabilities & owners equityPrepare an income statement for this company for 2017 and 2018. (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16. Input all answers as positive values.) TACO SWELL, INC Income Statement 2017 2018 Sales COGS Other expenses Depreciation EBIT Interest EBT Taxes Net income Dividends Additions to RE

0 0
Add a comment Improve this question Transcribed image text
Answer #1
TACO WELL INC.
INCOME STATEMENT 2017 2018
Sales $                   13,073 13836
COGS $                     4,129 4737
Other Expeneses $                         961 839
Dpreciation $                     1,691 1766
EBIT $                     6,292 $                    6,494
Interest $                         810 941
EBT $                     5,482 $                    5,553
Taxes @ 23% $               1,260.86 $              1,277.19
Net Income $               4,221.14 $              4,275.81
Dividends $               1,100.00 $              1,648.00
addittiona to RE $               3,121.14 $              2,627.81
TACO WELL INC.
BALANCE SHEET AMOUNT   AMOUNT  
ASSETS 2017 2018
CURRENT ASSETS:
Cash $                     6,112 $                    6,556
Account Receivable $                     8,070 $                    9,517
Inventory $                   14,334 $                  15,318
FIXED ASSETS:
Net Fixed Assets $                   50,954 $                  54,363
TOTAL OF ASSETS $                   79,470 $                  85,754
LIABILITIES & SHAREHOLDER'S EQUITY AMOUNT   AMOUNT  
2017 2018
LIABILITIES:
Account Payable $                     4,432 $                    4,734
Short Term Notes Payable $                     1,200 $                    1,177
Long Term Debt $                     5,632 $                    5,911
SHAREHOLDER'S EQUITY
Common Shareholder's Equity (Bal. Fingure) $             70,716.86 $            77,215.19
Accumulated Retained Earnings $               3,121.14 $              2,627.81
TOTAL OF LIABILITES & SAHREHOLDER'S EQUITY $                   79,470 $                  85,754
Add a comment
Know the answer?
Add Answer to:
Use the following information for Taco Swell, Inc., (assume the tax rate is 23 percent) 2017...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent): 2017...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent): 2017 $ 16,073 1,751 4,429 991 840 6,202 Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 2018 $ 15,636 1.826 4,797 869 971 6,736 9,697 1,237 24,861 54,543 4,914 15,378 1,708 1,260 20,590 51,086 4,528 14,436 1,400 Prepare a balance sheet for this company for 2017 and 2018. (Do...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 22 percent):   ...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 22 percent):    2017 2018   Sales $ 14,573 $ 14,736   Depreciation 1,721 1,796   Cost of goods sold 4,279 4,767   Other expenses 976 854   Interest 825 956   Cash 6,157 6,646   Accounts receivable 8,100 9,607   Short-term notes payable 1,230 1,207   Long-term debt 20,500 24,786   Net fixed assets 51,020 54,453   Accounts payable 4,480 4,824   Inventory 14,385 15,348   Dividends 1,250 1,678    Prepare a balance sheet for this company for 2017...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 24 percent): Sales...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 24 percent): Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 2017 2018 $ 19,573 $ 17,736 1,821 1,896 4,779 4,867 1,026 904 875 1,006 6,307 6,946 8,200 9,907 1,330 1,307 20,800 25,036 51,240 54,753 4,640 5,124 14,555 15,448 1,750 1,778 Prepare a balance sheet for this company for 2017 and 2018....

  • Use the following information for Taco Swell, Inc, (assume the tax rate is 21 percent evi...

    Use the following information for Taco Swell, Inc, (assume the tax rate is 21 percent evi 2017 ."2018-tel Sales Depreciation Cost of goods sold Other expenses Interest $18,073 $16,836 1,791 1,866 4,837 ,011 889 991 6,2626,856 4,629 860 Cash Accounts receivable 8,170 9,817 Short-term notes 1,300 1,277 payable Long-term debt Net fxed assets Accounts payable4,592 5,034 Inventory Dividend:s 20,710 24,961 51174 54,663 14,504 15,418 1,6001,748 Prepare an income statement for this company for 2017 and 2018. (Do not round intermediate...

  • Use the following information for Taco Swe Inc., (assume the tax rate is 21 percent) 2017...

    Use the following information for Taco Swe Inc., (assume the tax rate is 21 percent) 2017 2018 16,073 $15,636 1,826 Sales Depreciation Cost of goods sold 4,429 4,797 Other expenses Interest Cash Accounts receivable 8,1309,697 Short-term notes 1,751 991 840 6,202 869 971 6,736 1,260 1,237 payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 20,590 24,861 51,086 54,543 4,914 14,436 15,378 1,708 4,528 1,400 Prepare a balance sheet for this company for 2017 and 2018. (Do not round...

  • Use the following information for Taco Swel, Inc., (assume the tax rate is 22 percent): 2017...

    Use the following information for Taco Swel, Inc., (assume the tax rate is 22 percent): 2017 2018 $ 14,573 $ 14,736 1,721 ,796 Sales Depreciation Cost of goods sold 4,279 4,767 Other expenses Interest Cash Accounts receivable 8,100 9,607 Short-term notes 854 956 6,157 6,646 976 825 1,230 1,207 payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 20,500 24,786 51,020 54,453 4,480 4,824 14,385 15,348 ,250 1,678 Prepare a balance sheet for this company for 2017 and 2018....

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 23 percent): 2017...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 23 percent): 2017 2018 Sales $26,049 $ 19,338 Depreciation 2,566 2,674 Cost of goods sold 6,640 6,921 Other expenses 1,476 1,273 Interest 1,205 1,420 Cash 8,771 9,817 Accounts receivable 11,678 14,052 Short-term notes 1,864 1,831 payable Long-term debt 29,630 35,704 Net fixed assets 73,206 78,160 Accounts payable 6,383 7,210 Inventory 20,747 22,052 Dividends 2,929 2,504 For 2018, calculate the cash flow from assets, cash flow to creditors,...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent) 2017...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent) 2017 2018 $17,049 $ 18,798 Sales Depreciation 2,386 2,494 5,740 6,741 Cost of goods sold Other expenses 1,350 1,183 1,115 1,330 8,681 9,277 Accounts receivable 11,49813,512 Interest Cash Short-term notes 1,684 1,651 payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 29,090 35,254 72,792 77,640 6,2756,670 20,441 21,872 2,0292,324 For 2018, calculate the cash flow from assets, cash flow to creditors, and cash flow...

  • Use the following Information for Taco Swell, Inc, (assume the tax rate is 21 percent 2017...

    Use the following Information for Taco Swell, Inc, (assume the tax rate is 21 percent 2017 2018 17049 $ 18,798 2,386 2,494 Sales Depreciation Cost of goods sold5,740 6,741 Other expenses50 1183 Interest Cash Accounts receivable 11,498 13,512 Short-term notes 5 1,330 8,681 9,277 1,684 1,651 29,090 35,254 payable Long-term debt Net fixed assets 72,792 77640 Accounts payable6,2756,670 Inventory Dividends 20,441 21,872 2,029 2,324 For 2018, calculate the cash flow from assets, cash flow to creditors, and cash flow to...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 30 percent):   ...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 30 percent):    2014 2015   Sales $ 15,073 $ 15,036   Depreciation 1,731 1,806   Cost of goods sold 4,329 4,777   Other expenses 981 859   Interest 830 961   Cash 6,172 6,676   Accounts receivable 8,110 9,637   Short-term notes payable 1,240 1,217   Long-term debt 20,530 24,811   Net fixed assets 51,042 54,483   Accounts payable 4,496 4,854   Inventory 14,402 15,358   Dividends 1,300 1,688    Prepare a balance sheet of this company for 2014...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT