Question

Use the following information for Taco Swell, Inc., (assume the tax rate is 22 percent):   ...

Use the following information for Taco Swell, Inc., (assume the tax rate is 22 percent):

  

2017

2018

  Sales

$

14,573

$

14,736

  Depreciation

1,721

1,796

  Cost of goods sold

4,279

4,767

  Other expenses

976

854

  Interest

825

956

  Cash

6,157

6,646

  Accounts receivable

8,100

9,607

  Short-term notes payable

1,230

1,207

  Long-term debt

20,500

24,786

  Net fixed assets

51,020

54,453

  Accounts payable

4,480

4,824

  Inventory

14,385

15,348

  Dividends

1,250

1,678

  

Prepare a balance sheet for this company for 2017 and 2018. (Do not round intermediate calculations.)

TACO SWELL, INC.

Balance Sheet as of Dec. 31

2017

2018

Assets

Current assets

Total assets

$86,054

Liabilities & Equity

Current liabilities

$6,031

Total liabilities & owners' equity

Prepare an income statement for this company for 2017 and 2018. (Do not round intermediate calculations. Round your answers to 2 decimal places, e.g., 32.16. Input all answers as positive values.)

TACO SWELL, INC.

Income Statement

2017

2018

Sales

COGS

Other expenses

Depreciation

EBIT

Interest

EBT

Taxes

Net income

Dividends

Additions to RE

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins Σ AutoSum Wrap Text General copy ▼ チFormat Painter B l U. ㄧ˙ タ.Δ. -=- 還便困Merge & Center. $,%,,Ma conditional Format Cell Insert Delete Format Paste Sort &Find & 2 ClearFe Select Editing Clipboard BE173 BA Font Styles Formula Bar BF BG BI 30 BALANCESHEET ASSETS CURRENT ASSETS CASH ACCOUNTS RECEIVABLE INVENTORY TOTAL CURRENT ASSETS 156 157 158 159 160 161 162 163 164 165 166 167 2017 2018 LIABILITIES 017 2018 CURRENT LIABILITIES 6157.00 8100.00 14385.00 28642.00 6646.00 ACCOUNTS PAYABLE 9607.00 SHORT TERM NOTES 4480.00 4824.00 1230.001207.00 5710.00 6031.00 20500.00 24786.00 26210.00 30817.00 15348.00 TOTAL CURRENT LIABILITIES 31601.00 LONG TERM DEBT TOTAL LIABILITIES FIXED ASSETS FIXED ASSETS (GROSS) LESS: ACCUMULATED DEPRECIATION NET FIXED ASSETS 52741.00 1721.00 51020.00 56249.00 1796.00 TOTAL OWNERS EQUITY 54453.00 53452.00 55237.00 TOTAL LIABILITIES TOTAL ASSETS 79662.00 86054.00 AND OWNERS EQUITY 79662.00 86054.00 169 170 NOTE TOTAL OWNERS EQUITY TOTAL ASSETS TOTAL LIABILITIES 79662-26210 = 2017 = 53452 172 173 4 FIFO CASH BUDGET bud 04:29

Add a comment
Know the answer?
Add Answer to:
Use the following information for Taco Swell, Inc., (assume the tax rate is 22 percent):   ...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Use the following information for Taco Swel, Inc., (assume the tax rate is 22 percent): 2017...

    Use the following information for Taco Swel, Inc., (assume the tax rate is 22 percent): 2017 2018 $ 14,573 $ 14,736 1,721 ,796 Sales Depreciation Cost of goods sold 4,279 4,767 Other expenses Interest Cash Accounts receivable 8,100 9,607 Short-term notes 854 956 6,157 6,646 976 825 1,230 1,207 payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 20,500 24,786 51,020 54,453 4,480 4,824 14,385 15,348 ,250 1,678 Prepare a balance sheet for this company for 2017 and 2018....

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent): 2017...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent): 2017 $ 16,073 1,751 4,429 991 840 6,202 Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 2018 $ 15,636 1.826 4,797 869 971 6,736 9,697 1,237 24,861 54,543 4,914 15,378 1,708 1,260 20,590 51,086 4,528 14,436 1,400 Prepare a balance sheet for this company for 2017 and 2018. (Do...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 23 percent) 2017...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 23 percent) 2017 2018 Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes 13,073 $13,836 1,691 1,766 4,129 4,737 839 941 6,112 6,556 9,517 961 810 8,070 1,200 1,177 payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 20,410 24,711 50,954 54,363 4,432 4,734 14,334 15,318 1,648 1,100 intermediate calculations.) TACO SWELL, INC. Balance Sheet as of Dec. 31 2017 2018...

  • Use the following information for Taco Swell, Inc, (assume the tax rate is 21 percent evi...

    Use the following information for Taco Swell, Inc, (assume the tax rate is 21 percent evi 2017 ."2018-tel Sales Depreciation Cost of goods sold Other expenses Interest $18,073 $16,836 1,791 1,866 4,837 ,011 889 991 6,2626,856 4,629 860 Cash Accounts receivable 8,170 9,817 Short-term notes 1,300 1,277 payable Long-term debt Net fxed assets Accounts payable4,592 5,034 Inventory Dividend:s 20,710 24,961 51174 54,663 14,504 15,418 1,6001,748 Prepare an income statement for this company for 2017 and 2018. (Do not round intermediate...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 24 percent): Sales...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 24 percent): Sales Depreciation Cost of goods sold Other expenses Interest Cash Accounts receivable Short-term notes payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 2017 2018 $ 19,573 $ 17,736 1,821 1,896 4,779 4,867 1,026 904 875 1,006 6,307 6,946 8,200 9,907 1,330 1,307 20,800 25,036 51,240 54,753 4,640 5,124 14,555 15,448 1,750 1,778 Prepare a balance sheet for this company for 2017 and 2018....

  • Use the following information for Taco Swe Inc., (assume the tax rate is 21 percent) 2017...

    Use the following information for Taco Swe Inc., (assume the tax rate is 21 percent) 2017 2018 16,073 $15,636 1,826 Sales Depreciation Cost of goods sold 4,429 4,797 Other expenses Interest Cash Accounts receivable 8,1309,697 Short-term notes 1,751 991 840 6,202 869 971 6,736 1,260 1,237 payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 20,590 24,861 51,086 54,543 4,914 14,436 15,378 1,708 4,528 1,400 Prepare a balance sheet for this company for 2017 and 2018. (Do not round...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent):   ...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent):    2017 2018   Sales $ 17,049 $ 18,798   Depreciation 2,386 2,494   Cost of goods sold 5,740 6,741   Other expenses 1,350 1,183   Interest 1,115 1,330   Cash 8,681 9,277   Accounts receivable 11,498 13,512   Short-term notes payable 1,684 1,651   Long-term debt 29,090 35,254   Net fixed assets 72,792 77,640   Accounts payable 6,275 6,670   Inventory 20,441 21,872   Dividends 2,029 2,324 For 2018, calculate the cash flow from assets, cash flow...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent): 2017 2018 sales $20,073 $...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent): 2017 2018 sales $20,073 $18,036 depreciation 1,831 1,906 Cost of Goods 4,829 4,877 Other Expenses 1,031 909 Interest 808 1011 Cash 6322 6976 Acc Receivable 8,210 9,937 Short Term Notes 1,340 1317 Long Term Debt 20,830 25,061 Net Fixed Assets 51,262 54783 Acc Payable 4,656 5154 Inventory 14572 15458 Dividends 1800 1788 Prepare a balance sheet for this company for 2017 and 2018. Prepare an...

  • Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent) 2017...

    Use the following information for Taco Swell, Inc., (assume the tax rate is 21 percent) 2017 2018 $17,049 $ 18,798 Sales Depreciation 2,386 2,494 5,740 6,741 Cost of goods sold Other expenses 1,350 1,183 1,115 1,330 8,681 9,277 Accounts receivable 11,49813,512 Interest Cash Short-term notes 1,684 1,651 payable Long-term debt Net fixed assets Accounts payable Inventory Dividends 29,090 35,254 72,792 77,640 6,2756,670 20,441 21,872 2,0292,324 For 2018, calculate the cash flow from assets, cash flow to creditors, and cash flow...

  • Use the following Information for Taco Swell, Inc, (assume the tax rate is 21 percent 2017...

    Use the following Information for Taco Swell, Inc, (assume the tax rate is 21 percent 2017 2018 17049 $ 18,798 2,386 2,494 Sales Depreciation Cost of goods sold5,740 6,741 Other expenses50 1183 Interest Cash Accounts receivable 11,498 13,512 Short-term notes 5 1,330 8,681 9,277 1,684 1,651 29,090 35,254 payable Long-term debt Net fixed assets 72,792 77640 Accounts payable6,2756,670 Inventory Dividends 20,441 21,872 2,029 2,324 For 2018, calculate the cash flow from assets, cash flow to creditors, and cash flow to...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT