Fox Corporation acquired 100 percent ownership of Lamb Products on January 1, 2018. |
for $200,000. On that date, Lamb reported retained earnings of $50,000 and had $10,000 of common stock outstanding and $90,000 of Paid in Capital |
Fox has used the equity method of accounting for its investment in Lamb. |
On the date of the business combination, the fair value of Lamb's depreciable assets |
were $20,000 more than book value. The differential assigned to depreciable |
assets is amortized over 10 years. In addition, notes payable is overvalued by $15,000 and has |
a remaining life of 5 years. Any remaining acquisition differential is assigned to goodwill, which is |
not impaired at December 31, 2018. |
There was $10,000 of intercompany receivables/payables as of 12/31/18 |
Required: Carefully Follow and label each step. |
1. Prepare the acquisition analysis as of acquisition date. Compute the |
unamortized differential as of 1/1/2018 and the amortization for 2018 |
2. Verify the calculation of the balance in the acccount equity in sub |
earnings and record the parent company entries with respect to its equity |
investment in sub |
3. Calculate Net Income Allocated to the Controlling Interest (also known as consolidated net income) |
4. Prepare all elimination entries for 2018 |
5. Complete the consolidating spreadsheet for the year ended 2018. |
There was $10,000 of intercompany receivables/payables as of 12/31/18 |
It seems that full information is not provided for the question 3 to 5.
The information of net income of Lamb product is not provided hence net income allocated to controlling interest cant be worked out.
Q.1 Prepare the acquisition analysis as of acquisition date. Compute the unamortized differential as of 1/1/2018 and the amortization for 2018
Acquisition Analysis | |
50,000.00 | Retained Earning |
10,000.00 | Common Stock |
90,000.00 | Paid up capital |
20,000.00 | Increase in Asset Fair value |
15,000.00 | Fair value reduction in Notes Payable |
185,000.00 | Total value of acquisition |
200,000.00 | Less : Consideration Paid |
15,000.00 | Goodwill |
Unamortized difference and Amortization of 2018
20,000.00 | Unamortized differential for Asset |
10.00 | Period of Amortization |
2,000.00 | Amortization in 2018 |
15,000.00 | Unamortized differential for Notes Payable |
5.00 | Period of Amortization |
3,000.00 | Amortization in 2018 |
35,000.00 | Total Unamortized Differentials |
5,000.00 | Total Amortization for 2018 |
Q.2 : Verify the calculation of the balance in the account equity in sub earnings and record the parent company entries with respect to its equity investment in sub
Journal | Debit | Credit |
Investment in lamb products | 200,000.00 | |
Cash | 200,000.00 | |
(100% share acquisition in Lamb product and accounted under equity method of acquisition) | ||
Acquisition Premium on Investment in Lamb Products | 35,000.00 | |
Acquisition Premium on Investment in Lamb Products | 35,000.00 | |
(Acquisition premium for Fixed Asset and Notes Payable accounted) | ||
Amortization of Acquisition premium of investment in Lamb Products | 5,000.00 | |
Acquisition Premium on Investment in Lamb Products | 5,000.00 | |
(Being amortization of acquisition premium over useful life of underlying assets) |
Q.3 : Calculate Net Income Allocated to the Controlling Interest (also known as consolidated net income)
Information is missing with respect to Net Income
Q.4 : Prepare all elimination entries for 2018
The only elimination entry would be in respect of Account receivable & payable
Account | Debit | Credit |
Accounts Payable | 10,000.00 | |
Account Receivable | 10,000.00 | |
(Being elimination entry for inter company account receivable and Payable) |
Q.5 : Complete the consolidating spreadsheet for the year ended 2018
The information is missing in relation to financial statement of the both company.
Fox Corporation acquired 100 percent ownership of Lamb Products on January 1, 2018. for $200,000. On...
Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $42,000 and had $96,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: Pizza Corporation Slice Products Company Item Debit Credit Debit Credit...
Pizza Corporation acquired 80 percent ownership of Slice
Products Company on January 1, 20X1, for $155,000. On that date,
the fair value of the noncontrolling interest was $38,750, and
Slice reported retained earnings of $46,000 and had $99,000 of
common stock outstanding. Pizza has used the equity method in
accounting for its investment in Slice. Trial balance data for the
two companies on December 31, 20X5, are as follows:Additional InformationOn the date of combination, the fair value of Slice's
depreciable...
Patriot Corporation acquired 80 percent ownership of Seahawk Corporation on January 1, 20X8, for $200,000. At that date, Seahawk reported common stock outstanding of $75,000 and retained earnings of $150,000. The fair value of the noncontrolling interest was $50,000. The differential is assigned to equipment, which had a fair value $25,000 greater than book value and a remaining economic life of five years at the date of the business combination. Seahawk reported net income of $40,000 and paid dividends of...
On January 1, 2013 Master Corporation acquired 80% of Stanley Wood Products Company's outstanding shares by paying $150,000 in cash. On that date, the fair value of the noncontrolling interest was $37,500 and Stanley reported retained earnings of $42,000 and had $98,000 of common stock outstanding. Master has used the equity method in accounting for investment in Stanley. Trial balance data for the two companies on December 31, 2017 are as follows: Master Stanley Debit Credit Debit Credit Cash &...
On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $767,200 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $328,800 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $138,500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is...
Plug Corporation acquired 35 percent of Spark Corporation’s stock on January 1, 20X8, by issuing 25,000 shares of its $2 par value common stock. Spark Corporation’s balance sheet immediately before the acquisition contained the following items: SPARK CORPORATION Balance Sheet January 1, 20X8 Book Value Fair Value Assets Cash & Receivables $ 40,000 $ 40,000 Inventory (FIFO basis) 80,000 100,000 Land 50,000 70,000 Buildings and Equipment (net) 240,000 320,000 Total Assets $ 410,000 $ 530,000 Liabilities & Equities Accounts Payable...
Prince Corporation acquired 100 percent of Sword Company on
January 1, 20X7, for $192,000. The trial balances for the two
companies on December 31, 20X7, included the following amounts:
Additional Information
On January 1, 20X7, Sword reported net assets with a book value
of $129,000. A total of $30,000 of the acquisition price is applied
to goodwill, which was not impaired in 20X7.
Sword’s depreciable assets had an estimated economic life of 11
years on the date of combination. The...
On January 1, 2017, McIlroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $392,400. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $231,900. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $261,600. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $81,700 and an unrecorded customer list (15-year remaining life) assessed at a...
On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $796,600 in cash and equity securities. The remaining 30 percent of Atlanta’s shares traded closely near an average price that totaled $341,400 both before and after Truman’s acquisition. In reviewing its acquisition, Truman assigned a $126,000 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is...
On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $796,600 in cash and equity securities. The remaining 30 percent of Atlanta’s shares traded closely near an average price that totaled $341,400 both before and after Truman’s acquisition. In reviewing its acquisition, Truman assigned a $126,000 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is...