Assume that the following balance sheets are stated at book
value. The fair market value of James's fixed assets is equal to
$10,300. Jurion pays $17,200 for James and raises the needed funds
through an issue of long-term debt.
Jurion Co. | |||||||
Current assets | $ | 12,750 | Current liabilities | $ | 5,700 | ||
Net fixed assets | 37,500 | Long-term debt | 10,300 | ||||
Equity | 34,250 | ||||||
Total | $ | 50,250 | Total | $ | 50,250 | ||
James, Inc. | |||||||
Current assets | $ | 3,700 | Current liabilities | $ | 1,700 | ||
Net fixed assets | 7,200 | Long-term debt | 2,200 | ||||
Equity | 7,000 | ||||||
Total | $ | 10,900 | Total | $ | 10,900 | ||
Construct a postmerger balance sheet assuming that Jurion Co.
purchases James, Inc., and the purchase method of accounting is
used. (Do not round intermediate
calculations.)
Jurion Co., post-merger | |||||||
Current assets | $ | Current liabilities | $ | ||||
Fixed assets | Long-term debt | ||||||
Goodwill | Equity | ||||||
Total | $ | Total | $ | ||||
Assume that the following balance sheets are stated at book value. The fair market value of...
Assume that the following balance sheets are stated at book
value.
Jurion Co.
Current assets
$
29,000
Current liabilities
$
6,200
Net fixed assets
34,100
Long-term debt
10,400
Equity
46,500
Total
$
63,100
Total
$
63,100
James, Inc.
Current assets
$
5,700
Current liabilities
$
3,200
Net fixed assets
10,000
Long-term debt
2,500
Equity
10,000
Total
$
15,700
Total
$
15,700
Suppose the fair market value of James's fixed assets is $16,100
versus the $10,000 book value shown. Jurion pays...
Jurion Co. Current $30,000 liabilities $ 6,300 Current assets Net fixed assets Long-term 34,200 debt Equity 10,500 47,400 Total $64,200 Total $64,200 James, Inc. $ 5,900 Current $ 3,300 Current assets Net fixed assets 10,100 liabilities Long-term debt Equity 2,600 10,100 Total $16,000 Total $16,000 Suppose the fair market value of James's fixed assets is $16,200 versus the $10,100 book value shown. Jurion pays $29,000 for James and raises the needed funds through an issue of long-term debt. Construct the...
Jurion Co. Current Current $30,000 $6,300 liabilities assets Net fixed assets Long-term debt Equity 10,500 34,200 47,400 $64,200 $64,200 Total Total James, Inc. Current liabilities Long-term debt Current $ 5,900 $3,300 assets Net fixed 10,100 2,600 assets Equity 10,100 $16,000 Total $16,000 Total Suppose the fair market value of James's fixed assets is $16,200 versus the $10,100 book value shown. Jurion pays $29,000 for James and raises the needed funds through an issue of long-term debt. Construct the postmerger balance...
Jurion Co. Current assets 14,000 Current 4,300 Net liabilities Long- fixed assets 2,700 19,600 term debt Equity 26,600 Total 33,600 Total $ 33,600 James, Inc. Current Current assets 4.800 liabilities 2.200 Net Long- 1,300 7,800 term debt Equity 9,100 12,600 Total $ 12,600 Suppose the fair market value of James's fixed assets is $16,800 versus the $7.800 book value shown. Jurion pays $23,800 for James and raises the needed fund through an issue of long-term debt. Construct the postmerger balance...
ANSWER MUST BE IN EXCEL FORMULA FORMAT
KCCO, Inc., has current assets of $5,300, net fixed assets of $24.900. current liabilities of $4,600. and long-term debt of $10,300. What is the value of the shareholders' equity account for this firm? How much is net working capital? $ Current assets Net fixed assets 5,300 24,900 Current liabilities Long-term debt 4,600 10,300 omandate the followinnalais Donatbard and value in our onlaulation Complete the following analysis. Do not hard code values in your...
a 63) Firm X has total earnings ofS49,000, a market value per share of S64, abook value share of $38, and has 25,000 shares outstanding. Firm Y has total earnings of $34,000, a market value per share of $21, a book value per share of $12, and has 22,000shares outstanding. Assame Firm X acquires Firm Y by paying cash for all the shares outstanding at a merger premium of $2 per share. Also assume neither firm has any debe before...
Just Dew It Corporation reports the following balance sheet information for 2017 and 2018. JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018 2017 Current liabilities 17,775 Accounts payable $ 46,875 16,425 Notes payable 19,125 56,925 Assets 2017 Current assets Cash $ 12,000 Accounts receivable 12,750 Inventory 50,250 2018 $ $ 55,575 24,750 Total $ 75,000 $ 91,125 Total $ 66,000 $ 30,000 $ 80,325 $ 27,000 Long-term debt Owners' equity Common stock and paid-in...
Market Value Capital Structure Suppose the Schoof Company has this book value balance sheet: Current assets $30,000,000 Current liabilities $20,000,000 Fixed assets 70,000,000 Notes payable $10,000,000 Long-term debt 30,000,000 Common stock (1 million shares) 1,000,000 Retained earnings 39,000,000 Total assets $100,000,000 Total liabilities and equity $100,000,000 The notes payable are to banks, and the interest rate on this debt is 8%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but...
JUST DEW IT CORPORATION
2017 and 2018 Balance Sheets
Assets
Liabilities and Owners’ Equity
2017
2018
2017
2018
Current assets
Current liabilities
Cash
$
6,600
$
12,750
Accounts payable
$
50,000
$
68,750
Accounts receivable
12,200
14,250
Notes payable
19,000
35,500
Inventory
78,200
95,250
Total
$
97,000
$
122,250
Total
$
69,000
$
104,250
Long-term debt
$
48,000
$
45,000
Owners’ equity
Common stock and paid-in
surplus
$
50,000
$
50,000
Retained earnings
233,000
300,750
Net plant and equipment
$...
Book value versus market value components. Compare Trout, Inc. with Salmon Enterprises, using the balance sheet of Trout and the market data of Salmon for the weights in the weighted average cost of capital: EIf the after-tax cost of debt is 8.6% for both companies and the cost of equity is 12.82%, which company has the higher WACC? What is the book value adjusted WACC for Trout, Inc.? Current assets: Long-term assets: Total assets: $2,888,889 $10,111,111 $13,000,000 Trout, Inc. Current...