Question

Mary and Kay, Inc, a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of All sales are on account. Sixty percent of customer accounts are collected in the month of sale: 35 percent are collected in the ·Sixty percent of the merchandise purchases are paid for in the month of purchase, the remaining 40 percent are paid for in the 20x1. The following information has been extracted from the companys accounting records: following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the accounts outstanding on December 31, 20x0, will be recovered and that the recovery will be in January 20x1 month after acquisition. The December 31, 20x0 and accounts payable, $86,000. Mary and Kay, Inc. maintains a $85,000 minimum cash balance at all times. Financing is available (and retired) in $1,000 multiples at an 9 percent interest rate, with borrowings taking place at the beginning of the month and repayments occurring at the end of the month. Interest is paid at the time of repaying principal and computed on the portion of principal repaid at that time. sheet disclosed the following selected figures: cash, $85,000: accounts receivable, $265,000; Sales revenue 5e0,800 620,e00 155,080 35,000 Cash operating costs 113,08 92,880 ReferencesRequired: 1. Prepare a schedule that discloses the firms total cash collections for January through March 2. Prepare a schedule that discloses the firms total cash disbursements for January th 3. Prepare a schedule that summarizes the firms financing cash flows for January through March. Total receipts
All sales are on account. Sixty percent of customer accounts are collected in the month of sale: 35 percent are collected in the following month. Uncollectibles the accounts outstanding on December 31, 20x0, will be recovered and that the recovery will be in January 20x1. Sixty percent of the merchandise purchases are paid for in the month of purchase; the remaining 40 percent are paid for in the month after acquisition. amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of 6 . The December 31, 20x0, balance sheet disclosed the following selected figures: cash, $85,000, accounts receivable, $265,000 and accounts payable, $86,000 Mary and Kay, Inc. maintains a $85,000 minimum cash balance at all times. Financing is available (and retired) in $1,000 multiples at an 9 percent interest rate, with borrowings taking place at the beginning of the month and repayments occurring at the end of the month. Interest is paid at the time of repaying principal and computed on the portion of principal repaid at that time. . Additional data: $650,800 $740,00 $755,880 628,800 92,880 155,800 35,800 470,88 113,e00 se0,880 Ask Required: 1. Prepare a schedule that discloses the firms total cash collections for January through March. 2 Prepare a schedule that discloses the firms total cash disbursements for January through March. 3. Prepare a schedule that summarizes the firms financing cash flows for January through March. References Complete this question by entering your answers in the tabs below Prepare a schedule that discloses the firms total cash co for Ja of Collection of January sales
All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 35 percent are c following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the accounts outstanding on December 31, 20x0, will be recovered and that the recovery will be in January 20x1 Sixty percent of the merchandise purchases are paid for in the month of purchase: the remaining 40 percent are paid for in the month after acquisition. The December 31, 20x0, balance sheet disclosed the following selected figures: cash, $85,000, accounts receivable, $265.000; and accounts payable, $86,000. Mary and Kay, Inc. maintains a $85,000 minimum cash balance at all times. Financing is available (and retired) in $1,000 multiples at an 9 percent interest rate, with borrowings taking place at the beginning of the month and repayments occurring at the end of the month. Interest is paid at the time of repaying principal and computed on the portion of principal repaid at that time. in the . .Additional data: 478,000 500,000 113,000 92,800 155,000 35,eee from sale of Required: 1. Prepare a le that discloses the firms total cash collections for January through March. Peferences3. Prepare a schedule that summarizes the firms financing cash flows for January through March. Payment of January purchases
6 470,000 113,000 500,800 35,000 Required: the firms cash flows for References
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer

Jan Feb March Sales Collection of accounts receivable ( 265000*20% Collection of Jan sales Collection of Feb sales Collection of March sales Sal 650,000 53,000 390,000 740,000 755,000 227,500 444,000 259,000 453,000 35,000 747,000 e of equipment Total Cash collections 443,000 671,500 Jan Feb March Merchandise Purchase Payment of Accounts payable Payment of Jan purchase Payment of Feb purchase Payment of Mar purchase Cash operating costs Total Cash Disbursement 470,000 86,000 282,000 500,000 620,000 188,000 300,000 200,000 372,000 155,000 727,000 113,000 481,000 92,000 580,000 Jan Feb March Beginning Cash Balance Total Receipts Subtotal Les: Total disbursement Cash excess (deficiency) before financing Financing Borrowing to maintain $85000 balance Loan principal repaid Loan interest repaid Ending Cash Balance 85000 85,000 671,500 756500 580,000 176,500 138,215 747,000 885215 727,000 158,215 443,000 528000 481,000 47,000 38,000 0 0 0 0 0 38,000 285 138,215 0 85,000 158,215

Add a comment
Know the answer?
Add Answer to:
Mary and Kay, Inc, a distributor of cosmetics throughout Florida, is in the process of assembling...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling...

    Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company’s accounting records: All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 30 percent are collected in the following month. Uncollectibles amounting to 10 percent of sales are anticipated, and management believes that only 20 percent of the accounts...

  • Mary and Kay, Inc, a distributor of cosmetics throughout Florida, is in the process of assembling...

    Mary and Kay, Inc, a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company's accounting records: All sales are on account. Sixty percent of customer accounts are collected in the month of sale: 35 percent are collected in the following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the accounts...

  • Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling...

    Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company’s accounting records: All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 35 percent are collected in the following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the accounts...

  • Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for th...

    Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company's accounting records: • All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 35 percent are collected in the following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the...

  • Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling...

    Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company's accounting records: • All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 35 percent are collected in the following month. Uncollectibles amounting to 5 percent of sales are anticipated, and management believes that only 20 percent of the...

  • Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling...

    Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company's accounting records: All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 30 percent are collected in the following month. Uncollectibles amounting to 10 percent of sales are anticipated, and management believes that only 20 percent of the accounts...

  • Prepare a schedule that summarizes the firm’s financing cash flows for January through March. Mary and...

    Prepare a schedule that summarizes the firm’s financing cash flows for January through March. Mary and Kay, Inc., a distributor of cosmetics throughout Florida, is in the process of assembling a cash budget for the first quarter of 20x1. The following information has been extracted from the company's accounting records: • All sales are on account. Sixty percent of customer accounts are collected in the month of sale; 30 percent are collected in the following month. Uncollectibles amounting to 10...

  • in the and management believes that only 20 percent of 17 . The at all times....

    in the and management believes that only 20 percent of 17 . The at all times. Financing is available (and retired) in $1,000 multiples . Additional data 478,880 113,000 155,808 Reterences Required: of January sales the accounts outstanding on December 31, 20x0, will be recovered and that the recovery will be in January 20xt . The 31, 20x0 . Mary and Kay, Inc. the month. Interest is paid at the time of repaying principal and computed on the portion of...

  • that only 20 percent of the on 40 percent are paid for in the month after...

    that only 20 percent of the on 40 percent are paid for in the month after . The the month, I 300,000 330,000 450,00e Required: 3. Prepare a schedule that the firm's financing cash flows for January through March . The 31, 20x0 e sheet disclosed the following selected figures cash, $60.000; accounts receivable. $180.000: the month. I s paid at the time of repaying principal and computed on the portion of principal repaid at that time. Required: t Prepare...

  • 20x1. The following information has been extracted from the company's accounting records: following month. U 31,...

    20x1. The following information has been extracted from the company's accounting records: following month. U 31, 20x0, will be rec and that the recovery will be in January 20x1. The Aacco 31, 20x0, balance sheet disclosed the following selected figures: cash, $85,000: accounts receivable, $265,000; . Mary and Kay, Inc the month. Interest is paid at the time of repaying principal and computed on the portion of principal repaid at that time. Additional data: . 500,000 155,000 35,000 Required: 3....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT