Solution to part a:
Calculation of Gain On Acquisition
Acquisition cost | $ 20,000,000 | |
Fair value of non controlling Interest | 4,000,000 | |
Total (a) | $ 24,000,000 | |
Book value of sparrow | $ 26,000,000 | |
Fair value less Book value | ||
Land | ( 700,000) | |
Other Plant Assets | ( 2,000,000) | |
Identifiable Intangible assets | 3,000,000 | |
Fair value of identifiable net assets (b) | $ 26,300,000 | |
Gain on acquisition (b) - (a) | $ 2,300,000 |
Calculation of Book Value = Capital stock + Retained Earnings - Accumulated other comprehensive loss - Treasury Stock
= 3,000,000 + 25,000,000 - 1,500,000 - 500,000
= 26,000,000
Peregrine's Acquisition entry:
Particulars | Debit in ('000)$ | Credit in ('000) $ |
Investment in Sparrow (Balancing fig.) | 22,300 | |
Merger Expenses | 2,500 | |
Cash (20,000 + 2,500) | 22,500 | |
Gain on Acquisition | 2,300 |
Solution to part b:
Consolidated Financial Statement Working Papers:
Particulars | Debit ('000) $ | Credit ('000) $ |
Capital Stock | 3,000 | |
Retained Earnings | 25,000 | |
Accumulated other comprehensive loss | 1,500 | |
Treasury Stock | 500 | |
Investment in Sparrow (80% of 26,000) | 20,800 | |
Non-controlling Interests in sparrow (20% of 26,000) | 5,200 |
Identifiable Intangible Assets | 3,000 | |
Non- controlling Interests in Sparrow (5,200 - 4,000) | 1,200 | |
Land | 700 | |
Other plant assets ,net | 2,000 | |
Investment in Sparrow ( 22,300 - 20,800) | 1,500 |
Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase Peregrine Company acquired 80 percent of Sparrow Company's...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust's date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items - Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000 - Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust's date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items: • Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000. • Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust of the 10 percent noncontroi acquisition reported net assets were carried at amounts approximating fair value, except fo LO 1, 2 Casinos on January 1, 2020 for S51,100,000. The fair value ing interest at the date of acquisition was $2,900.000. Stardust's date-of r these items: Plant and equipment, 10-year life, straight-line, is overvalued by S6,000,000 Previously unrecorded limited-life identifiable intangibles, 4-year...
Protec Company acquired 75% of Sussex Company's voting stock for $30,000 in cash. The noncontrolling interest had an estimated fair value of $9,500. Some of Sussex's identifiable assets and liabilities at the date of acquisition had fair values that were different from reported values, as follows: Book Value Fair Value Property, net $ 2,000 $ 7,000 Identifiable intangibles 0 20,000 Sussex's total shareholders' equity at the date of acquisition was as follows: Capital stock $ 1,000 Retained earnings 3,000 Accumulated...
E4.5 Help Please! Thank you! Acquisition Cost, Equity Method, Eliminating Entries, Second Year Peak Entertainment LO acquires all of the stock of Saddlestone Inc. on January 1,2020. In preparing to consolidate the trial bal- ances of Peak and Saddlestone at December 31, 2021 (two years after the acquisition), you assemble the following information Date-of-acquisition information: Value of stock given up to acquire Saddlestone: $20,000,000 Direct merger costs: $250,000 Saddlestone's shareholders' equity: $7,200,000, consisting of capital stock, $2,000,000; retained earn- ings,...
1. Questions 1 & 2 are based on the following information. Polypipe Company acquired 80% of Svedex Company's votings The noncontrolling interest had an estimated fair value of $20,000. Some of dex's identifiable assets and liabilities at the date of acquisition had fair values that were different from reported values, as follows: Property, net Licensing agreements Book Value $ 6,000 1,000 Fair Value $4,000 25,000 Svedex's total shareholders' equity at the date of acquisition was as follows: bles for Paul...
Eliminating Entries with Previously Unreported Intangibles ProLock acquired all of the stock of Senyo for $15,000,000. At the date of acquisition, Senyo's $8,000,000 of reported net assets were fairly stated, except land was overvalued by $500,000 and unrecorded in-process R&D was valued at $1,500,000. Senyo's equity accounts were as follows: Capital stock $7,000,000 Retained deficit (500,000) Accumulated other comprehensive income 1,800,000 Treasury stock (300,000) Total $8,000,000 Required Prepare the working paper eliminating entries needed to consolidate ProLock and Senyo at...
E4.5 Acquisition Cost, Equity Method, Eliminating Entries, Second Year Peak Entertainment LO 1, 2, 4 acquires all of the stock of Saddlestone Inc. on January 1, 2020. In preparing to consolidate the trial bal- ances of Peak and Saddlestone at December 31, 2021 (two years after the acquisition), you assemble the following information: Date-of-acquisition information: • Value of stock given up to acquire Saddlestone: $20,000,000. • Direct merger costs: $250,000. • Saddlestone's shareholders' equity: $7,200,000, consisting of capital stock, $2,000,000;...
Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012 for $3,492.000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $1,800,000 including $960,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $948,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items:...
uate acqdisition Eliminating Entries, Bargain Gain Phelps, Inc. acquires all of the stock of Skelton Company for $ million in cash. At the date of acquisition, Skelton's curr fair value of S3 million, its noncurrent assets had a book value of $45 million and a fair value of $20 mil lion, and its liabilities had a book value of $30 million, which approximated fair value. Skelton also has previously unreported identifiable intangibles, valued at $17 million, that meet ASC Topic...