Part A
Allocation of goodwill |
|
Goodwill |
$3240000 |
Paramount’s share of goodwill: |
$2592000 |
Noncontrolling interest’s share of goodwill |
$648000 |
Paramount’s acquisition cost |
3492000 |
|
Fair value of non-controlling interest |
948000 |
|
Total |
4440000 |
|
Book value, date of acquisition |
1800000 |
|
Revaluations |
||
Accounts receivable |
(120000) |
|
Inventory |
(150000) |
|
Equipment |
(480000) |
|
Patents |
240000 |
|
deferred tax liabilities |
(90000) |
1200000 |
Goodwill |
$3240000 |
Paramount’s share of goodwill = $3492000-(75%*1200000) =2592000 (80%)
Noncontrolling interest’s share of goodwill = $648000 (20%)
Part B
Balances as of 2017 year-end |
|
Investment in Sun |
$3571000 |
Noncontrolling interest in Sun |
$1009000 |
Investment |
Noncontrolling interest |
|
January 2012 balance |
3492000 |
948000 |
Change in Sun’s retained earnings, 2012-2017: ($2160000 – $960000), divided 75:25 |
900000 |
300000 |
Write-off of Sun’s identifiable net asset revaluations, 2012-2017: ($120,000 + $150,000 + $(480000-192000) – 240000+72000), divided 75:25 |
292500 |
97500 |
Goodwill impairment, 2012-2017: ($3240000 – $2400000), divided 80:20 |
672000 |
168000 |
Balance, end of 2017 |
$5356500 |
$1513500 |
480000/10*4 =192000
Part C
Consolidation journal |
||
Description |
Debit |
Credit |
(E) |
||
Stockholders’ equity-Sun |
3000000 |
|
Investment in Sun |
2250000 |
|
Non-controlling interest in Sun |
750000 |
|
(R) |
||
Goodwill |
2400000 |
|
Equipment, net |
192000 |
|
Deferred tax liabilities (90000-72000) |
18000 |
|
Investment in Sun |
1762500 |
|
Non-controlling interest in Sun |
427500 |
480000-(6/10*480000) = 128000
(80%*2400000)-(75%*(192000+18000)) = 1762500
(20%*2400000)-(25%*(192000+18000)) = 427500
Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation...
Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012, for $5,820,000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $3,000,000 including $1,600,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $1,580,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items:...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust's date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items: • Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000. • Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust's date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items - Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000 - Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...
Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders' Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued...
Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume a parent company acquires a 75% interest in its subsidiary for a purchase price of $924,000. The excess of the total fair value of the controlling and noncontrolling Interests over the book value of the subsidiary's Stockholders' Equity is assigned to a building in PPE, net) that is worth $88,000 more than its book value, an unrecorded patent with a fair value of $144,000, and Goodwill...
E6.14 Consolidation Working Paper Eliminations, Intercompany Merchandise Sales. Noncon- trolling Interest Paymore Shoxes cuired 80 percent of the voting stock of Spire Footwear on Feb. ruary 1, 2017, for S21 million. The fair value of the noncontrolling interest at the acquisition date was 53 million. The excess of Spire's fair value over its S4 million book value was attributed to limited life identifiable intangible assets ($5 million, 5-year life) and goodwill Paymore's fiscal year ends January 31. As of February...
Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase Peregrine Company acquired 80 percent of Sparrow Company's common stock for $20,000,000 in cash fees paid to an outside firm to estimate the earning power of Sparrow and the fair values of its properties amounted to $2.500,000. Sparrow's equity consisted of $3,000,000 in capital stock, 525.000.000 in retained earnings $1,500,000 in accumulated other comprehensive loss, and $500.000 in treasury stock. Book values of Sparrow's identifiable assets and is approximated their fair values...
Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust of the 10 percent noncontroi acquisition reported net assets were carried at amounts approximating fair value, except fo LO 1, 2 Casinos on January 1, 2020 for S51,100,000. The fair value ing interest at the date of acquisition was $2,900.000. Stardust's date-of r these items: Plant and equipment, 10-year life, straight-line, is overvalued by S6,000,000 Previously unrecorded limited-life identifiable intangibles, 4-year...
On January 1, 2017, Doone Corporation acquired 60 percent of the outstanding voting stock of Rockne Company for $564,000 consideration. At the acquisition date, the fair value of the 40 percent noncontrolling interest was $376,000 and Rockne's assets and liabilities had a collective net fair value of $940,000. Doone uses the equity method in its internal records to account for its investment in Rockne. Rockne reports net income of $360,000 in 2018. Since being acquired, Rockne has regularly supplied inventory...
On January 1, 2017, Doone Corporation acquired 60 percent of the outstanding voting stock of Rockne Company for $528,000 consideration. At the acquisition date, the fair value of the 40 percent noncontrolling interest was $352,000 and Rockne's assets and liabilities had a collective net fair value of $880,000. Doone uses the equity method in its internal records to account for its investment in Rockne. Rockne reports net income of $330,000 in 2018. Since being acquired, Rockne has regularly supplied inventory...