Question

Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation...

Consolidation Eliminations Several Years after Acquisition

Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012, for $5,820,000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $3,000,000 including $1,600,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $1,580,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items:

Fair value less Book value
Accounts receivable $(200,000)
Inventory (250,000)
Equipment (10 years, straight-line) (800,000)
Patents (5 years, straight-line) 400,000
Deferred tax liabilities (created as a result of the nontaxable acquisition) 150,000

The receivables were collected and the inventory sold during the first three years following the acquisition. Deferred tax liabilities of $120,000 were reversed during 2012–2017. An impairment test made at the end of 2017 indicates a remaining value of $4,000,000 for the goodwill recognized as a result of the acquisition. Sun's shareholders' equity is $5,000,000 including $3,600,000 of retained earnings, at the end of 2017.

For all answers below: Enter answers using all zeros, do not abbreviate to thousands or millions.

Required
(a) Calculate the amount of goodwill initially recognized as a result of the acquisition, and its allocation to the controlling and noncontrolling interests.

Allocation of goodwill
Goodwill Answer
Paramount’s share of goodwill: Answer
Noncontrolling interest’s share of goodwill Answer

(b) Calculate the balance in the investment account, carried on Paramount's books, and the value of the noncontrolling interest, reported in the equity section of the consolidated balance sheet, as of the end of 2017.

Balances as of 2017 year-end
Investment in Sun Answer
Noncontrolling interest in Sun Answer

(c) Assume eliminating entry (C), to reverse Paramount's equity method entries for 2018, has been made. Prepare 2018 eliminating entries (E) and (R) to adjust Sun's assets to the correct values as of the beginning of 2018, eliminate the remainder of the investment, and recognize the beginning-of-2018 value of the noncontrolling interest.

Consolidation Journal
Description Debit Credit
(E)
AnswerInvestment in SunShareholders' equity-SunEquipment, netCashGoodwill Answer Answer
AnswerEquipment, netInvestment in SunShareholders' equity-SunCashGoodwill Answer Answer
Noncontrolling interest in Sun Answer Answer
(R)
AnswerInvestment in SunShareholders' equity-SunEquipment, netCashGoodwill Answer Answer
Equipment, net Answer Answer
Deferred tax liabilities Answer Answer
AnswerInvestment in SunShareholders' equity-SunEquipment, netCashGoodwill Answer Answer
Noncontrolling interest in Sun Answer Answer

Please answer all parts of the question.

PreviousSave AnswersFinish attempt ...

0 0
Add a comment Improve this question Transcribed image text
Answer #1
(a) Calculate the amount of goodwill initially recognized as a result of the acquisition, and its allocation to the controlling and noncontrolling interests.
Paramount’s acquisition cost $           5,820,000.00
Fair value of noncontrolling interest $           1,580,000.00
Total $           7,400,000.00
Book value, date of acquisition $  3,000,000.00
Revaluations:
Accounts receivable ($200,000)
Inventory ($250,000)
Equipment ($800,000)
Patents $400,000
Deferred tax liabilities ($150,000) $           2,000,000.00
Goodwill $           5,400,000.00
Allocation of goodwill
Goodwill $  5,400,000.00 % Allocation
Paramount’s share of goodwill: $5,820,000 – (75% x $2,000,000) = $  4,320,000.00 80%
Noncontrolling interest’s share of goodwill $  1,080,000.00 20%
(b) Calculate the balance in the investment account, carried on Paramount's books, and the value of the noncontrolling interest, reported in the equity section of the consolidated balance sheet, as of the end of 2017.
Balances as of 2017 year-end
Investment in Sun $  6,687,500.00
Noncontrolling interest in Sun $  1,962,500.00
Investment in Sun Noncontrolling interest in Sun
Balances as of 2012 year- beginning $  5,820,000.00 $           1,580,000.00
Change in Sun’s retained earnings, 2012-2017: ($3,600,000 – $1,600,000), divided 75:25 $  1,500,000.00 $              500,000.00
Write-off of Sun’s identifiable net asset revaluations:
2012-2017: ($200,000 + $250,000 + $480,000 – $400,000 + $120,000), divided 75:25 $     487,500.00 $              162,500.00
Goodwill impairment, 2012-2017: ($5,400,000 – $4,000,000), divided 80:20 $ (1,120,000.00) $            (280,000.00)
Balances as of 2017 year-end $  6,687,500.00 $           1,962,500.00
(c) Assume eliminating entry (C), to reverse Paramount's equity method entries for 2018, has been made. Prepare 2018 eliminating entries (E) and (R) to adjust Sun's assets to the correct values as of the beginning of 2018, eliminate the remainder of the investment, and recognize the beginning-of-2018 value of the noncontrolling interest.
Consolidation Journal
Description Debit Credit
(E)
Shareholders' equity-Sun $  5,000,000.00
            Net Investment in Sun (5,000,000 x 75%) $           3,750,000.00
            Noncontrolling interest in Sun (5,000,000 x 25%) $           1,250,000.00
(R)
Goodwill $  4,000,000.00
          Equipment, net  [800,000 – [(6/10) x $800,000] $              320,000.00
          Deferred tax liabilities (150000-120000) $                30,000.00
          Investment in Sun  (80% x $4,000,000) – (75% x $350,000) $           2,937,500.00
          Noncontrolling interest in Sun  (20% x $4,000,000) – (25% x $350,000) $              712,500.00
Add a comment
Know the answer?
Add Answer to:
Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation...

    Consolidation Eliminations Several Years after Acquisition Paramount Corporation acquired its 75 percent investment in Sun Corporation in January 2012 for $3,492.000 and accounts for its investment internally using the complete equity method. At the acquisition date, total book value of Sun was $1,800,000 including $960,000 of retained earnings, and the estimated fair value of the 25 percent noncontrolling interest was $948,000. The fair values of Sun's assets and liabilities were equal to their carrying values, except for the following items:...

  • Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent...

    Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust's date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items: • Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000. • Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...

  • Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent...

    Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust Casinos on January 1, 2020 for $51,100,000. The fair value of the 10 percent noncontrolling interest at the date of acquisition was $2,900,000. Stardust's date-ofacquisition reported net assets were carried at amounts approximating fair value, except for these items - Plant and equipment, 10-year life, straight-line, is overvalued by $6,000,000 - Previously unrecorded limited-life identifiable intangibles, 4-year life, straight-line, were valued...

  • Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume ...

    Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders' Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued...

  • Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume a parent...

    Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume a parent company acquires a 75% interest in its subsidiary for a purchase price of $924,000. The excess of the total fair value of the controlling and noncontrolling Interests over the book value of the subsidiary's Stockholders' Equity is assigned to a building in PPE, net) that is worth $88,000 more than its book value, an unrecorded patent with a fair value of $144,000, and Goodwill...

  • Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent...

    Consolidation Eliminating Entries, Date of Acquisition and Two Years Later Plaza Hotels acquired a 90 percent interest in Stardust of the 10 percent noncontroi acquisition reported net assets were carried at amounts approximating fair value, except fo LO 1, 2 Casinos on January 1, 2020 for S51,100,000. The fair value ing interest at the date of acquisition was $2,900.000. Stardust's date-of r these items: Plant and equipment, 10-year life, straight-line, is overvalued by S6,000,000 Previously unrecorded limited-life identifiable intangibles, 4-year...

  • Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase Peregrine Company acquired 80 percent of Sparrow Company's...

    Date of Acquisition Consolidation Eliminating Entries, Bargain Purchase Peregrine Company acquired 80 percent of Sparrow Company's common stock for $20,000,000 in cash fees paid to an outside firm to estimate the earning power of Sparrow and the fair values of its properties amounted to $2.500,000. Sparrow's equity consisted of $3,000,000 in capital stock, 525.000.000 in retained earnings $1,500,000 in accumulated other comprehensive loss, and $500.000 in treasury stock. Book values of Sparrow's identifiable assets and is approximated their fair values...

  • P5–33 Consolidation Worksheet at End of First Year of Ownership LO 5–2 Pie Corporation acquired 75...

    P5–33 Consolidation Worksheet at End of First Year of OwnershipLO 5–2Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At that date, the fair value of the noncontrolling interest was $32,000. The book page 230value of Slice’s net assets at acquisition was $100,000. The book values and fair values of Slice’s assets and liabilities were equal, except for Slice’s buildings and equipment, which were worth $20,000 more than book value. Accumulated depreciation on the...

  • E6.14 Consolidation Working Paper Eliminations, Intercompany Merchandise Sales. Noncon- trolling Interest Paymore Shoxes cuired 80 percent...

    E6.14 Consolidation Working Paper Eliminations, Intercompany Merchandise Sales. Noncon- trolling Interest Paymore Shoxes cuired 80 percent of the voting stock of Spire Footwear on Feb. ruary 1, 2017, for S21 million. The fair value of the noncontrolling interest at the acquisition date was 53 million. The excess of Spire's fair value over its S4 million book value was attributed to limited life identifiable intangible assets ($5 million, 5-year life) and goodwill Paymore's fiscal year ends January 31. As of February...

  • ProForm acquired 60 percent of ClipRite on June 30, 2017, for $960,000 in cash. Based on ClipRite's acquisition-date f...

    ProForm acquired 60 percent of ClipRite on June 30, 2017, for $960,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $700,000 was recognized and is being amortized at the rate of $17,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $640,000 at the acquisition date. The 2018 financial statements are as follows: $ clipRite (740,000) 435,000 135,000 Sales Cost of goods sold Operating expenses Dividend income Net...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT