Whiterock Corporation issued a bond issue to investors on January 2, 2016. The 20-year corporate bond | |||||
has a contract rate of 5.5%. The contract terms specified the following requirements at the end of each year | |||||
until the bonds mature: | |||||
Working capital of $2,000,000 | |||||
Current ratio of 2.0 | |||||
Quick ratio of 1.8 | |||||
Whiterock calculated working capital, current ratio and the quick ratio based upon the following determinations: | |||||
Current Liquidity Measurements | |||||
Current Assets: | Working Capital = Current Assets - Current Liabilities | ||||
Cash | 1,200,000 | 2,948,000 | |||
Marketable securities | 260,000 | ||||
Accounts receivable | 2,750,000 | ||||
Inventories | 440,000 | Current Ratio | |||
Prepaid Insurance and Rent | 48,000 | 2.00 | |||
Intangible Assets | 1,200,000 | ||||
Total Current Assets | 5,898,000 | ||||
Quick Ratio | |||||
Current Liabilities | 1.83 | ||||
Accounts Payable | 1,600,000 | ||||
Wages and Salaries Payable | 350,000 | ||||
Notes Payable (Short-term) | 1,000,000 | 2,950,000 | |||
What is the Revised Liquidity Measures: | |||||
Working Capital = Current Assets - Current Liabilities | |||||
Current Ratio = | Current Assets | ||||
Current Liabilities | |||||
Quick Ratio = | Quick Assets | ||||
Current Liabilities |
Current Assets: | |
Cash | 1,200,000 |
Marketable securities | 260,000 |
Accounts receivable | 2,750,000 |
Inventories | 440,000 |
Prepaid Insurance and Rent | 48,000 |
Total current assets | 4,698,000 |
Current Liabilities | |
Accounts Payable | 1,600,000 |
Wages and Salaries Payable | 350,000 |
Notes Payable (Short-term) | 1,000,000 |
Total current liabilities | 2,950,000 |
Working Capital = Current Assets - Current Liabilities | |
4698000-2950000= | 1748000 |
Current Ratio = | |
Current assets/Current Liabilities | |
4698000/2950000= | 1.59 |
Quick Ratio = | |
(Current assets-Inventories & Prepaid assets)/Current Liabilities | |
(4698000-440000-48000)/2950000= | 1.43 |
Whiterock Corporation issued a bond issue to investors on January 2, 2016. The 20-year corporate bond...
12 Current Position Analysis The bond indenture for the 10-year, 8% debenture bonds dated January 2, 2048, required working capital of $200,000, a current ratio of 2.0, and a quick ratio of 1.0 at the end of each calendar year until the bonds mature. At December 31, 2089, the three measures were computed as follows: 1. Current assets: Cash $222,000 Temporary investments 277,500 Accounts receivable (net) 444,000 Inventories 351,500 Prepaid expenses 92,500 Intangible assets 55,500 Property, plant, and equipment 999,000...
The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $396,700 $320,000 Marketable securities 459,400 360,000 Accounts and notes receivable (net) 187,900 120,000 Inventories 382,800 244,000 Prepaid expenses 197,200 156,000 Total current assets $1,624,000 $1,200,000 Current liabilities: Accounts and notes payable (short-term) $336,400 $350,000 Accrued liabilities 243,600 150,000 Total current liabilities $580,000 $500,000 a. Determine for each year (1) the working capital, (2)...
Current position analysis The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $502,700 $440,000 Marketable securities 662,100 519,200 Accounts and notes receivable (net) 815,200 624,800 Inventories 1,221,800 695,900 Prepaid expenses 604,200 432,700 Total current assets $3,806,000 $2,712,600 Current liabilities: Accounts and notes payable (short-term) $797,500 $660,000 Accrued liabilities 302,500 330,000 Total current liabilities $1,100,000 $990,000 Determine for each year (1) the working...
The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $480,300 $386,400 Marketable securities 556,200 434,700 Accounts and notes receivable (net) 227,500 144,900 Inventories 730,000 420,900 Prepaid expenses 376,000 269,100 Total current assets $2,370,000 $1,656,000 Current liabilities: Accounts and notes payable (short-term) $458,200 $483,000 Accrued liabilities 331,800 207,000 Total current liabilities $790,000 $690,000 a. Determine for each year (1) the working capital, (2)...
The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $563,200 $435,200 Marketable securities 489,600 652,100 266,700 Accounts and notes receivable (net) 163,200 Inventories 463,300 290,400 185,600 Prepaid expenses 238,700 Total current assets $2,184,000 $1,564,000 Current liabilities: Accounts and notes payable (short-term) $452,400 327,600 $476,000 204,000 Accrued liabilities Total current liabilities $780,000 $680,000 a. Determine for each year (1) the working capital, (2)...
Current Position Analysis The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $421,800 $332,800 Marketable securities 488,400 374,400 Accounts and notes receivable (net) 124,800 Inventories 507,500 199,800 732,600 377,400 $2,220,000 Prepaid expenses 324,500 Total current assets $1,664,000 Current liabilities: Accounts and notes payable (short-term) $429,200 $448,000 Accrued liabilities 310,800 192,000 Total current liabilities $740,000 $640,000 a. Determine for each year (1) the...
Current Position Analysis The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $336,300 $244,800 Marketable securities 389,400 275,400 Accounts and notes receivable (net) 159,300 91,800 Inventories 739,900 466,600 Prepaid expenses 381,100 298,400 Total current assets $2,006,000 $1,377,000 Current liabilities: Accounts and notes payable (short-term) $342,200 $357,000 Accrued liabilities 247,800 153,000 Total current liabilities $590,000 $510,000 a. Determine for each year (1) the...
17-06 Current Position Analysis The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $590,500 $486,400 Marketable securities 683,800 547,200 Accounts and notes receivable (net) 279,700 182,400 Inventories 537,200 351,400 Prepaid expenses 276,800 224,600 Total current assets $2,368,000 $1,792,000 Current liabilities: Accounts and notes payable (short-term) $429,200 $448,000 Accrued liabilities 310,800 192,000 Total current liabilities $740,000 $640,000 a. Determine for each year (1)...
Current Position Analysis The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $593,600 $496,000 Marketable securities 687,300 558,000 Accounts and notes receivable (net) 281,100 186,000 Inventories 796,600 567,300 Prepaid expenses 410,400 362,700 Total current assets $2,769,000 $2,170,000 Current liabilities: Accounts and notes payable (short-term) $411,800 $434,000 Accrued liabilities 298,200 186,000 Total current liabilities $710,000 $620,000 a. Determine for each year (1) the...
Current Position Analysis The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years: Current Year Previous Year Current assets: Cash $313,500 $230,400 Marketable securities 363,000 259,200 Accounts and notes receivable (net) 148,500 86,400 Inventories 617,100 409,900 Prepaid expenses 317,900 262,100 Total current assets $1,750,000 $1,248,000 Current liabilities: Accounts and notes payable (short-term) $319,000 $336,000 Accrued liabilities 231,000 144,000 Total current liabilities $550,000 $480,000 a. Determine for each year (1) the...