Question

On January 1, 2021, the general ledger of Grand Finale Fireworks includes the following account balances:

Accounts	Debit			Credit
Cash	$	42,900
Accounts Receivable		44,900
Supplies		7,700
Equipment		66,000
Accumulated Depreciation				$	9,200
Accounts Payable					14,800
Common Stock, $1 par value					12,000
Additional Paid-in Capital					82,000
Retained Earnings					43,500
Totals	$	161,500		$	161,500

During January 2021, the following transactions occur:

January		2		Issue an additional 2,200 shares of $1 par value common stock for $44,000.
January		9		Provide services to customers on account, $14,800.
January		10		Purchase additional supplies on account, $5,100.
January		12		Purchase 1,000 shares of treasury stock for $20 per share.
January		15		Pay cash on accounts payable, $16,700.
January		21		Provide services to customers for cash, $49,300.
January		22		Receive cash on accounts receivable, $16,800.
January		29		Declare a cash dividend of $0.30 per share to all shares outstanding on January 29. The dividend is payable on February 15. (Hint: Grand Finale Fireworks had 12,000 shares outstanding on January 1, 2021, and dividends are not paid on treasury stock.)
January		30		Resell 700 shares of treasury stock for $22 per share.
January		31		Pay cash for salaries during January, $42,200.

The following information is available on January 31, 2021.

1. Unpaid utilities for the month of January are $6,400.
2. Supplies at the end of January total $5,300.
3. Depreciation on the equipment for the month of January is calculated using the straightline method. At the time the equipment was purchased, the company estimated a service life of three years and a residual value of $10,200.
4. Accrued income taxes at the end of January are $2,200.

1.		Record each of the transactions listed above in the 'General Journal' tab (these are shown as items 1 - 10) assuming a FIFO perpetual inventory system. Review the 'General Ledger' and the 'Trial Balance' tabs to see the effect of the transactions on the account balances.
2.		Record adjusting entries on January 31. in the 'General Journal' tab (these are shown as items 11-14).
3.		Review the adjusted 'Trial Balance' as of January 31, 2021, in the 'Trial Balance' tab.
4.		Prepare a multiple-step income statement for the period ended January 31, 2021, in the 'Income statement' tab.
5.		Prepare a classified balance sheet as of January 31, 2021, in the 'Balance Sheet' tab.
6.		Record the closing entries in the 'General Journal' tab (these are shown as items 15-17).
7.		Using the information from the requirements above, complete the 'Analysis' tab.

Answer 1

Journal Entries Date Account Title and Explaination Post. Ref. Debit (S) Credit (S) Jan.2 $ 44,000.00 Cash Common Stock (To record Common Stock issued) $ 44,000.00 Jan.9 $ 14,800.00 Accounts Receivable Service Revenue (To record Service Provided on account) $ 14,800.00 Jan.10 $ 5,100.00 Supplies Accounts Payable (To record Supplies purchased on account) 5,100.00 Jan.12 $ 20,000.00 Treasury Stock (1000x$20) Cash (To record Treasury Stock purchased) $ 20,000.00 Jan.15 Accounts Payable $ 16,700.00 Cash $ 16,700.00 (To record payables paid)

Jan.21 $ 49,300.00 Cash Service Revenue (To record service provided for Cash) $ 49,300.00 Jan.22 $ 16,800.00 Cash Accounts Receivable (To record Collection of receivables) $ 16,800.00 Jan.29 $ 3,960.00 Dividends (12000+2200-1000)x$0.30 Cash (To record Dividends Paid) $ 3,960.00 Jan.30 $ 15,400.00 14,000.00 1,400.00 Cash (700x$22) Treasury Stock (700x$20) Additional Paid-in Capital - Treasury Stock (To record sale of treasury Stock) Salaries Expense Cash (To record Salaries Paid) Jan.31 $ 42,200.00 $ 42,200.00

6,400.00 Adjusting Entries Utilities Expense Utilitie Payable (To record Utilities Payable) $ 6,400.00 $ 7,500.00 Supplies Expense ($7700+$5100-$5300) Supplies (To record Consumption of Supplies) 7,500.00 $ 1,550.00 $ 1,550.00 Depreciation Expense ($66000-$10200)/3x1/12 Accumulated Depreciation (To record Depreciation expense on Equipment for January) $ 2,200.00 Income Tax Expense Income Tax Payable To record Income Tax Expense) 2,200.00