27) Duffy Corporation has prepared the following sales budget:
MonthCash SalesCredit Sales
May$16,000$68,000
June20,00080,000
July18,00074,000
August24,00092,000
September22,00076,000
Collections are 40% in the month of sale, 45% in the month following the sale, and 10% two months following the sale. The remaining 5% is expected to be uncollectible.
Required:
Prepare a schedule of cash collections for July through September.
STATEMENT SHOWING CASH COLLECTIONS FOR JULY - SEPTEMBER
Particulars |
July $ |
August $ |
September $ |
|
cash inflow from | ||||
Cash sales | 18000 | 24000 | 22000 | |
credit sales of current month (40%) | 29600 | 36800 | 30400 | |
collection from credit sales of previous month (45%) | 36000 | 33300 | 41400 | |
collection from two months prior credit sales | 6800 | 8000 | 7400 | |
total cash collection | 90400 | 102100 | 101200 | |
27) Duffy Corporation has prepared the following sales budget: MonthCash SalesCredit Sales May$16,000$68,000 June20,00080,000 July18,00074,000 August24,00092,000...
Magna Corporation has prepared the following sales budget: Month Cash Sales Credit Sales Jan $16,000 $68,000 Feb 20,000 80,000 March 18,000 74,000 April 24,000 92,000 May 22,000 76,000 Collections are 40% in the month of sale, 45% in the month following the sale, and 10% two months following the sale. The remaining 5% is expected to be uncollectible. Required: Prepare a schedule of cash collections for March through May,
I am not understanding how to break these figures down quarterly. The examples in the textbook are done by quarters byt he assignment is asking for monthly figures: Duffy Corporation has prepared the following sales budget: Month Cash Sales Credit Sales May $16,000 $68,000 June 20,000 80,000 July 18,000 74,000 August 24,000 92,000 September 22,000 76,000 Collections are 40% in the month of sale, 45% in the month following the sale, and 10% two months following the sale. The remaining...
25) Perry Company has gathered the following information: April 30, cash balance $90,000 Dividends paid in May$24,000 Cash expenditures in May for operating expenses$73,600 Amortization expense in May$9,000 Cash collections in May$178,000 Merchandise purchases paid in cash in May$112,400 Purchased equipment for cash in May$35,000 Perry desires to keep a minimum cash balance of $20,000. Required: Prepare a cash budget for May, and indicate whether or not Perry meets minimum cash requirements. 26) Berry Company has gathered the following information:...
Norman Corp. has prepared the sales budget. The expected sales are as follows: $84,000 for March, $100,000 for April, $92,000 for May, $116,000 for June, and $98,000 for July. Credit sales are 80% of total sales, and cash sales are remaining 20%. Collections of account receivables are 80% in the month of sale (and subject to 1% discount), 15% in the month following the sale. The remaining 5% is expected to be uncollectible. (a) Prepare a schedule of cash collections...
Three Brothers Moving prepared the following sales budget: Month Cash Sales Credit Sales March $20,000 $10,000 April $36.000 $16,000 May $52,000 $30,000 Jung $60.000 $46.0od Credit collections are 40% in the month of sale, 50% in the month following the sale, and 5% two months following the sale. The remaining 5% is expected to be uncollectible. What are the total cash collections in May at Three Brothers Moving? 572,500 557.800 562.400 555.750
Two Brothers Moving prepared the following sales budget: Month Cash Sales Credit Sales March $21,000 $11,000 pri: April $30,000 $12,000 na May $42,000 $37.000 $1 June $55,000 $53,000 tion: Credit collections are 25% in the month of sale, 60% in the month following the sale, and 10% two months following the sale. The remaining 5% is expected to be solu uncollectible. What are the total cash collections in May at Two Brothers Moving? Sh dis hedule A $60,550 DADIN O...
Feeney Furniture prepared the following sales budget: Month Cash Sales Credit Sales March $23,000 $12,000 April $37,000 $12,000 May $40,000 $39,000 June $54,000 $46,000 Credit collections are 10% two months following the sale, 55% in the month following the sale, and 30% in the month of sale. The remaining 5% is expected to be uncollectible What are the total cash collections in June at Feeney Furniture? O A $36,450 OB. $100,000 OC. $90,450 OD. $29,650
Cash Receipts The sales budget for Perrier Inc. is forecasted as follows: Month Sales Revenue May $140,000 June 140,000 July 180,000 August 120,000 To prepare a cash budget, the company must determine the budgeted cash collections from sales. Historically, the following trend has been established regarding cash collection of sales: 60 percent in the month of sale. 20 percent in the month following sale. 15 percent in the second month following sale. 5 percent uncollectible. The company gives a 1...
Cash Receipts The sales budget for Andrew Inc. is forecasted as follows: Month Sales Revenue May $ 150.000 June 175,000 July 160,000 August 200.000 To prepare a cash budget, the company must determine the budgeted cash collections from sales. Historically, the following trend has been established regarding cash collection of sales • 60 percent in the month of sale. • 20 percent in the month following sale. • 15 percent in the second month following sale. • 5 percent uncollectible....
Suppose a lumber yard has the following data . Accounts receivable, May 31: (0.30 x May sales of $356,000) $106,800 Monthly forecasted sales: June, $432,000; July, $446,000; August, $500,000; September, $538,000 . Sales consist of 70% cash and 30% credit. All credit accounts are collected in the month following the sales. Uncollectible accounts are neal gible and may be ignored Requirement 1. Prepare a sales budget schedule and a cash collections budget schedule for June, July, and August. Requirement 1....