Magellen Industries is analyzing a new project. The data they
have gathered to date is as follows:
Lower Bound | Expected Value | Upper Bound | |
Sales quantity | 9500 | 10000 | 10500 |
Sales price per unit | $9.75 | $10.00 | $10.25 |
Variable cost per unit | $4.80 | $5.20 | $5.60 |
Fixed cost | $15,000.00 | $18,000.00 | $21,000.00 |
Initial requirement for equipment: $120,000
Depreciation: Straight-line to zero over the four-year life of the
project with no salvage value.
Required rate of return: 15%
Marginal tax rate: 35%
What is the operating cash flow under the base-case scenario?
What is the operating cash flow under the base-case
scenario?
=(10000*(10-5.20)-18000-120000/4)*(1-35%)+120000/4
=30000.00
Magellen Industries is analyzing a new project. The data they have gathered to date is as...
Q3. (25 marks)Lower BoundExpected ValueUpper BoundSales quantity Sales price per unit Variable cost per unit Fixed cost95001000010500$9.75$10.00$10.25$4.80$5.20$5.60$15,000.00$18,000.00$21,000.00Initial requirement for equipment: S120,000 Depreciation: Straight-line to zero over the four-year life of the project with no salvage value. Required rate of return: 15% Marginal tax rate: 35%Calculate NPV according to best case scenario.
Desai Industries is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also be constant, but variable costs should rise with inflation. The project should last for 3 years, it will be depreciated on a straight-line basis, and there will be no salvage value. No change in net operating working capital would be required. This is just one of many projects for...
Desai Industries is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also be constant, but variable costs should rise with inflation. The project should last for 3 years, it will be depreciated on a straight-line basis, and there will be no salvage value. No change in net operating working capital would be required. This is just one of many projects for...
Poulsen Industries is analyzing an average-risk project, and the following data have been developed. Unit sales will be constant, but the sales price should increase with inflation. Fixed costs will also be constant, but variable costs should rise with inflation. The project should last for 3 years. Under the new tax law, the equipment for the project is eligible for 100% bonus depreciation, so it will be fully depreciated at t= 0. At the end of the project's life, the...
3. You are analyzing a project and have gathered the following data: Cash flow -$275,000 S40,200 $31,800 $72,000 $80,000 Y ear 0 2 4 What is the NPV of this project if the required rate of return is 14 percent? Should this project be accepted?
3. You are analyzing a project and have gathered the following data: Year Cash flow 0 -$275,000 1 $40,200 2 $31,800 3 $72,000 4 $80,000 5 $45,000 What is the NPV of this project if the required rate of return is 14 percent? Should this project be accepted? -$95,931.81. No.
You are considering a new product launch. The project will cost $1,600,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 160 units per year; price per unit will be $20,000, variable cost per unit will be $11,500, and fixed costs will be $470,000 per year. The required return on the project is 15 percent, and the relevant tax rate is 35 percent. a. The unit sales, variable cost, and...
You are analyzing a project and have gathered the following data: Year Cash Flow 0 -$175,000 1 $56,400 2 $61,800 3 $72,000 4 $75,000 Cost of capital is 14%. Based on the profitability index of _____ for this project, you should _____ the project, using the new method. 0.1345; accept 0.0859; accept 0.0406; accept -0.0414; reject -0.0785; reject
You are considering a new product launch. The project will cost $840,000, have a year life, and have no salvage value: depreciation is straight-line to zero. Sales are projected at 500 units per year: price per unit will be $18,600, variable cost per unit will be $15,300, and fixed costs will be $860,000 per year. The required return on the project is 11 percent, and the relevant tax rate is 22 percent. a. The unit sales, variable cost, and fixed...
You are considering a new product launch. The project will cost $1,750,000, have a four-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 220 units per year; price per unit will be $20,000, variable cost per unit will be $13,000, and fixed costs will be $500,000 per year. The required return on the project is 15 percent, and the relevant tax rate is 34 percent. a. The unit sales, variable cost, and fixed...