15. Apple-Space year-end balance sheets follow.
At December 31 | 2017 | 2016 | 2015 | ||||||
Assets | |||||||||
Cash | $ | 31,400 | $ | 34,100 | $ | 37,300 | |||
Accounts receivable, net | 89,100 | 63,200 | 60,000 | ||||||
Merchandise inventory | 26,906 | 84,700 | 56,200 | ||||||
Prepaid expenses | 11,020 | 10,084 | 3,557 | ||||||
Plant assets, net |
421,574 |
297,916 | 172,943 | ||||||
Total assets | $ | 580,000 | $ | 490,000 | $ | 330,000 | |||
Liabilities and Equity | |||||||||
Accounts payable | $ | 144,420 | $ | 81,982 | $ | 44,431 | |||
Long-term notes payable secured by mortgages on plant assets |
110,130 | 116,081 | 75,118 | ||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||
Retained earnings | 162,950 | 129,437 | 47,951 | ||||||
Total liabilities and equity | $ | 580,000 | $ | 490,000 | $ | 330,000 | |||
The company’s income statements for the years ended December 31,
2017 and 2016, follow.
For Year Ended December 31 | 2017 | 2016 | ||||||||||
Sales | $ | 754,000 | $ | 583,100 | ||||||||
Cost of goods sold | $ | 459,940 | $ | 379,015 | ||||||||
Other operating expenses | 233,740 | 147,524 | ||||||||||
Interest expense | 12,818 | 13,411 | ||||||||||
Income taxes | 9,802 | 8,747 | ||||||||||
Total costs and expenses | 716,300 | 548,697 | ||||||||||
Net income | $ | 37,700 | $ | 34,403 | ||||||||
Earnings per share | $ | 2.32 | $ | 2.12 | ||||||||
Additional information about the company follows.
Common stock market price, December 31, 2017 | $ | 31.00 |
Common stock market price, December 31, 2016 | 29.00 | |
Annual cash dividends per share in 2017 | 0.30 | |
Annual cash dividends per share in 2016 | 0.15 | |
To help evaluate the company's profitability, compute the following
ratios for 2017 and 2016:
1. Return on common stockholders' equity.
15. Apple-Space year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,400...
Apple-Space year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,400 $ 34,100 $ 37,300 Accounts receivable, net 89,100 63,200 60,000 Merchandise inventory 26,906 84,700 56,200 Prepaid expenses 11,020 10,084 3,557 Plant assets, net 421,574 297,916 172,943 Total assets $ 580,000 $ 490,000 $ 330,000 Liabilities and Equity Accounts payable $ 144,420 $ 81,982 $ 44,431 Long-term notes payable secured by mortgages on plant assets 110,130 116,081 75,118 Common stock, $10 par value 162,500 162,500 162,500...
Apple-Space year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,400 $ 34,100 $ 37,300 Accounts receivable, net 89,100 63,200 60,000 Merchandise inventory 26,906 84,700 56,200 Prepaid expenses 11,020 10,084 3,557 Plant assets, net 421,574 297,916 172,943 Total assets $ 580,000 $ 490,000 $ 330,000 Liabilities and Equity Accounts payable $ 144,420 $ 81,982 $ 44,431 Long-term notes payable secured by mortgages on plant assets 110,130 116,081 75,118 Common stock, $10 par value 162,500 162,500 162,500...
Apple-Space year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,400 $ 34,100 $ 37,300 Accounts receivable, net 89,100 63,200 60,000 Merchandise inventory 26,906 84,700 56,200 Prepaid expenses 11,020 10,084 3,557 Plant assets, net 421,574 297,916 172,943 Total assets $ 580,000 $ 490,000 $ 330,000 Liabilities and Equity Accounts payable $ 144,420 $ 81,982 $ 44,431 Long-term notes payable secured by mortgages on plant assets 110,130 116,081 75,118 Common stock, $10 par value 162,500 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,600 $ 34,600 $ 36,000 Accounts receivable, net 89,200 64,400 55,700 Merchandise inventory 68,818 84,700 50,700 Prepaid expenses 10,613 9,438 3,852 Plant assets, net 369,769 251,862 193,748 Total assets $ 570,000 $ 445,000 $ 340,000 Liabilities and Equity Accounts payable $ 140,511 $ 73,701 $ 44,880 Long-term notes payable secured by mortgages on plant assets 109,303 104,397 74,389 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 35,662 $ 42,962 $ 44,296 Accounts receivable, net 107,579 75,183 56,767 Merchandise inventory 131,281 97,382 62,302 Prepaid expenses 11,484 11,054 4,731 Plant assets, net 330,773 305,125 266,304 Total assets $ 616,779 $ 531,706 $ 434,400 Liabilities and Equity Accounts payable $ 153,578 $ 90,757 $ 56,194 Long-term notes payable secured by mortgages on plant assets 118,274 124,738 97,922 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 33,443 $ 39,092 $ 41,136 Accounts receivable, net 89,200 62,600 55,400 Merchandise inventory 115,000 85,000 56,000 Prepaid expenses 10,770 10,262 4,571 Plant assets, net 329,991 301,670 266,893 Total assets $ 578,404 $ 498,624 $ 424,000 Liabilities and Equity Accounts payable $ 141,142 $ 82,582 $ 54,849 Long-term notes payable secured by mortgages on plant assets 106,565 112,390 91,830 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 36,335 $ 42,472 $ 42,524 Accounts receivable, net 107,459 73,568 56,120 Merchandise inventory 139,163 102,226 60,994 Prepaid expenses 12,179 11,377 4,773 Plant assets, net 333,281 312,096 273,889 Total assets $ 628,417 $ 541,739 $ 438,300 Liabilities and Equity Accounts payable $ 159,605 $ 89,723 $ 59,013 Long-term notes payable secured by mortgages on plant assets 120,505 123,354 94,927 Common stock, $10 par value 162,500 162,500...
Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 31,300 $ 34,400 89,400 64,000 77,174 85,000 10,950 10,185 356,176 291,415 $565,000 $485,000 $ 36,600 55,000 51,200 3,308 163,892 $ 310,000 $142,092 $ 81,965 $ 40,511 106,220 189,319...
Simon Company's year-end balance sheets follow At December 31 Assets 2017 2016 2015 as Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets $ 31,200 34,200 $ 36,700 52,800 54,200 4,305 291,369 278,627 231,995 $525,000 $470,000 $ 380,000 64,300 103,556 83,200 9,673 88,700 10,175 Liabilities and Equity Accounts payable $133,340 81,019 $ 48,655 Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity 83,980 162,500 162,500162,500 84,865...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 27,923 $ 33,985 $ 32,679 Accounts receivable, net 85,935 58,886 45,369 Merchandise inventory 105,949 76,257 47,839 Prepaid expenses 9,270 8,833 3,743 Plant assets, net 258,832 242,650 210,670 Total assets $ 487,909 $ 420,611 $ 340,300 Liabilities and Equity Accounts payable $ 119,060 $ 71,083 $ 46,267 Long-term notes payable secured by mortgages on plant assets 92,644 93,838 75,206 Common stock, $10 par value 162,500 162,500...