1.
On Company | Off Company | |
a. | $ 77,590 | $ 246,770 |
b. | 687,560 | 375,970 |
c. | 714,630 | 287,510 |
d. | 707,410 | 123,380 |
e. | 622,580 | 410,890 |
f. | 449,340 | 152,480 |
2.
On Company Statement of Cost of Goods Manufactured For the month ended December 31 |
||
Work in Process Inventory, December 1 | $ 173,240 | |
Direct Materials | ||
Materials Inventory, December 1 | $ 90,230 | |
Purchases | 229,180 | |
Cost of Materials available for use | 319,410 | |
Materials Inventory, December 31 | 77,590 | |
Cost of direct materials used in production | 241,820 | |
Direct labor | 340,170 | |
Factory Overhead | 105,570 | |
Total manufacturing costs incurred during December | 687,560 | |
Total manufacturing costs | 860,800 | |
Work in Process Inventory, December 31 | 146,170 | |
Cost of Goods Manufactured | 714,630 |
3.
On Company Income Statement For the month ended December 31 |
||
Sales | $ 1,329,990 | |
Cost of goods sold | ||
Finished goods inventory, December 1 | $ 152,490 | |
Cost of goods manufactured | 714,630 | |
Cost of finished goods available for sale | 867,120 | |
Finished goods inventory, December 31 | 159,710 | |
Cost of goods sold | 707,410 | |
Gross Profit | 622,580 | |
Operating Expenses | 173,240 | |
Net Income | 449,340 |
1. Determine the amounts of the missing items, identifying them by letter. Enter all amounts as...
1. Determine the amount of the missing items, identifying them by letter. Enter all amounts as positive numbers. 2. Prepare on Company's statement of cost of goods manufactured for December . 3. Prepare on Company's income statement for December. Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December. Off Materials inventory, December 1 Materials inventory, December...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December: On Company Off Company Materials inventory, December 1 $56,220 $75,330 Materials inventory, December 31 (a) 85,120 Materials purchased 142,800 169,490 Cost of direct materials used in production 150,670 (a) Direct labor 211,950 (b) Factory overhead 65,780 84,370 Total manufacturing costs incurred in December (b) 487,390 Total manufacturing...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December: On Company Off Company Materials inventory, December 1 $71,830 $94,820 Materials inventory, December 31 (a) 107,150 Materials purchased 182,450 213,350 Cost of direct materials used in production 192,500 (a) Direct labor 270,800 (b) Factory overhead 84,040 106,200 Total manufacturing costs incurred in December (b) 613,490 Total manufacturing...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December: On Company Off Company Materials inventory, December 1 $82,890 $113,560 Materials inventory, December 31 (a) 128,320 Materials purchased 210,540 255,510 Cost of direct materials used in production 222,150 (a) Direct labor 312,500 (b) Factory overhead 96,980 127,190 Total manufacturing costs incurred in December (b) 734,730 Total manufacturing...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December. On Company Off Company Materials inventory, December 1 $81,910 $103,210 Materials inventory, December 31 (a) 116,630 Materials purchased 208,050 (a) Cost of direct materials used in production 219,520 (b) Direct labor 308,800 232,220 Factory overhead 95,830 115,600 Total manufacturing costs incurred in December (b) 667,770 Total manufacturing...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December. On Company Off Company Materials inventory, December 1 $81,910 $103,210 Materials inventory, December 31 (a) 116,630 Materials purchased 208,050 (a) Cost of direct materials used in production 219,520 (b) Direct labor 308,800 232,220 Factory overhead 95,830 115,600 Total manufacturing costs incurred in December (b) 667,770 Total manufacturing...
PR 18.4A Manufacturing income statement, statement of cost of goods manufactured Several items are omitted from each of the following income statement and cost of goods manufactured statement data for the month of December 2012: Tom Company $ 187,200 Jerry Company $ 118,000 120,000 228,000 (b) 120,000 690,000 985,000 295,000 Materials inventory, December 1 Materials inventory, December 31 Materials purchased Cost of direct materials used in production Direct labor Factory overhead Total manufacturing costs incurred during December Total manufacturing costs...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December On off Company Company $64,230 $80,930 (a) 91,450 163,140 (a) 172,140 (b) 242,150 182,090 75,150 90,640 (b) 523,620 Materials Inventory, December 1 Materials inventory, December 31 Materials purchased Cost of direct materials used in production Direct labor Factory overhead Total manufacturing costs incurred in December Total manufacturing...
eBook Calculator Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December. On Off Company Company Materials inventory, December 1 $71,790 $96,920 Materials inventory, December 31 (a) 109,520 Materials purchased 182,350 (a) Cost of direct materials used in production 192,400 (b) Direct labor 270,650 218,070 Factory overhead 83,990 108,550 Total manufacturing costs incurred in December (b) 627,070...
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December On Company Off Company $89,560 $114,640 (a) 129,540 (a) 227.480 240,020 (b) 257,940 Materials inventory, December 1 Materials inventory, December 31 Materials purchased Cost of direct materials used in production Direct labor Factory overhead Total manufacturing costs incurred December Total manufacturing costs Work in process inventory, December...