Should you install solar panels on your home? The cost of the panels is $20,000 today and will save $1,500 per year on average for 25 years. In addition, assume you are eligible for a 30% tax credit on installation cost (assume received in one year). What is the NPV, IRR and payback of the solar panels for 25 years (useful life). Hint: Treat the savings as a cash inflow.
Cost Today (T=0) | $20,000 | No loan | ||
Annual Savings (T=1-25) | $1,500 | |||
Tax Credit % (T=1) | 30% | credit tax savings= 30% x Installation Cost | ||
NPV Discount Rate | 5% | |||
NPV | ? | |||
IRR | ? | |||
Payback | ? |
NPV :
year | cash flow | pv | ||
0 | -20000 | -20000 | ||
1 | 7500 | 7142.857 | DISCOUNT RATE | 5% |
2 | 1500 | 1360.544 | ||
3 | 1500 | 1295.756 | ||
4 | 1500 | 1234.054 | ||
5 | 1500 | 1175.289 | ||
6 | 1500 | 1119.323 | ||
7 | 1500 | 1066.022 | ||
8 | 1500 | 1015.259 | ||
9 | 1500 | 966.9134 | ||
10 | 1500 | 920.8699 | ||
11 | 1500 | 877.0189 | ||
12 | 1500 | 835.2561 | ||
13 | 1500 | 795.482 | ||
14 | 1500 | 757.6019 | ||
15 | 1500 | 721.5256 | ||
16 | 1500 | 687.1673 | ||
17 | 1500 | 654.445 | ||
18 | 1500 | 623.281 | ||
19 | 1500 | 593.6009 | ||
20 | 1500 | 565.3342 | ||
21 | 1500 | 538.4135 | ||
22 | 1500 | 512.7748 | ||
23 | 1500 | 488.357 | ||
24 | 1500 | 465.1019 | ||
25 | 1500 | 442.9542 | ||
NPV | 6855.203 |
IRR :
year | cash flow | pv | ||
0 | -20000 | -20000 | ||
1 | 7500 | 6868.132 | DISCOUNT RATE | 9.2% |
2 | 1500 | 1257.9 | ||
3 | 1500 | 1151.923 | ||
4 | 1500 | 1054.874 | ||
5 | 1500 | 966.0021 | ||
6 | 1500 | 884.6173 | ||
7 | 1500 | 810.0891 | ||
8 | 1500 | 741.8398 | ||
9 | 1500 | 679.3405 | ||
10 | 1500 | 622.1067 | ||
11 | 1500 | 569.6948 | ||
12 | 1500 | 521.6985 | ||
13 | 1500 | 477.7459 | ||
14 | 1500 | 437.4962 | ||
15 | 1500 | 400.6376 | ||
16 | 1500 | 366.8842 | ||
17 | 1500 | 335.9746 | ||
18 | 1500 | 307.669 | ||
19 | 1500 | 281.7482 | ||
20 | 1500 | 258.0112 | ||
21 | 1500 | 236.274 | ||
22 | 1500 | 216.3681 | ||
23 | 1500 | 198.1393 | ||
24 | 1500 | 181.4462 | ||
25 | 1500 | 166.1595 | ||
NPV | -7.22871 |
IRR = where NPV of project becomes equal to zeor = 9.2%
payback period = initial investment / annual cash flow = ($20,000 - $7,500) / $1,500 +1 = 9.33 = 10 years
Should you install solar panels on your home? The cost of the panels is $20,000 today...
The developer and owner of a shopping mall is planning to install solar PV panels on the roof top. Project Costs: The 100-kw system will cost $225,000 to install on 600 m2 of space available on the roof top. It will have a useful life 20 years and a salvage value of $2,000. Annual operations and maintenance cost will be $1,500. Energy output: Based on Singapore weather conditions, the system is capable of producing 170,000 kwh of electricity in the...
Question The developer and owner of a shopping mall is planning to install solar PV panels on the roof top. Project Costs: The 100-kw system will cost $225,000 to install on 600 m2 of space available on the roof top. It will have a useful life 20 years and a salvage value of $2,000. Annual operations and maintenance cost will be $1,500. Energy output: Based on Singapore weather conditions, the system is capable of producing 170,000 kwh of electricity in...
You are considering installing solar panels on your roof, which you expect will reduce your utility bill by $2600 in the first year (assume end of year), with the savings growing at a 2.9% annual rate thereafter for the foreseeable future (assume perpetual). If the installation costs $18,000 after all federal and state tax credits and the appropriate discount rate is 8.3%, what is the NPV of this investment? Round to the nearest cent.
You are considering installing solar panels on your roof, which you expect will reduce your utility bill by $1200 in the first year (assume end of year), with the savings growing at a 3.6% annual rate thereafter for the foreseeable future (assume perpetual). If the installation costs $12,000 after all federal and state tax credits and the appropriate discount rate is 13%, what is the NPV of this investment? Round to the nearest cent.
A university spent $2 million to install solar panels atop a parking garage. These panels will have a capacity of 800 kilowatts (kW) and have a life expectancy of 20 years. Suppose that the discount rate is 10%, that electricity can be purchased at $0.30 per kilowatt-hour (kWh), and that the marginal cost of electricity production using the solar panels is zero. Hint: It may be easier to think of the present value of operating the solar panels for 1...
A university spent $1.9 million to install solar panels atop a parking garage. These panels will have a capacity of 300 kilowatts (kW) and have a life expectancy of 20 years. Suppose that the discount rate is 20%, that electricity can be purchased at $0.10 per kilowatt-hour (kWh), and that the marginal cost of electricity production using the solar panels is zero. Hint: It may be easier to think of the present value of operating the solar panels for 1...
Installing a solar panel system on your roof comes with a total upfront cost of $20,000 after all tax credits. If the solar panels reduce your utility bill by $800 per year, what is the Payback period of installing the solar panel system? Round to one decimal place.
4. Individual Problems 5-4 A university spent $1.6 million to install solar panels atop a parking garage. These panels will have a capacity of 400 kilowatts (kW) and have a life expectancy of 20 years. Suppose that the discount rate is 10%, that electricity can be purchased at $0.10 per kilowatt-hour (kWh), and that the marginal cost of electricity production using the solar panels is zero. Hint: It may be easier to think of the present value of operating the...
Need helps on parts B, C, E,and F Costs of installing rooftop solar PV : Calculate out-of-pocket costs and payback time for a rooftop solar installation. Assume that this PV system measures 6 m x 5 m and that the panels are 20% efficient. (a) Peak power rating: The solar industry describes the “peak wattage” of a PV system as its power output at a hypothetical, industry-standard irradiance of 1000 W/m2. What would be the peak wattage (in W) of...
11A. If you install a new air conditioner in your office for $100,000, you will save $20,000 a year in cooling expenses over the next ten years. What is the NPV of the investment when the cost of capital is 8%? NPV = $..... What is the IRR of the investment? IRR ........ . 11B. If you install a new air conditioner in your office for $100,000, you will save $20,000 a year in cooling expenses in perpetuity. What is...