Question

Should you install solar panels on your home? The cost of the panels is $20,000 today...

Should you install solar panels on your home? The cost of the panels is $20,000 today and will save $1,500 per year on average for 25 years. In addition, assume you are eligible for a 30% tax credit on installation cost (assume received in one year). What is the NPV, IRR and payback of the solar panels for 25 years (useful life). Hint: Treat the savings as a cash inflow.

Cost Today (T=0) $20,000 No loan
Annual Savings (T=1-25) $1,500
Tax Credit % (T=1) 30% credit tax savings= 30% x Installation Cost
NPV Discount Rate 5%
NPV ?
IRR ?
Payback ?
0 0
Add a comment Improve this question Transcribed image text
Answer #1

NPV :

year cash flow pv
0 -20000 -20000
1 7500 7142.857 DISCOUNT RATE 5%
2 1500 1360.544
3 1500 1295.756
4 1500 1234.054
5 1500 1175.289
6 1500 1119.323
7 1500 1066.022
8 1500 1015.259
9 1500 966.9134
10 1500 920.8699
11 1500 877.0189
12 1500 835.2561
13 1500 795.482
14 1500 757.6019
15 1500 721.5256
16 1500 687.1673
17 1500 654.445
18 1500 623.281
19 1500 593.6009
20 1500 565.3342
21 1500 538.4135
22 1500 512.7748
23 1500 488.357
24 1500 465.1019
25 1500 442.9542
NPV 6855.203

IRR :

year cash flow pv
0 -20000 -20000
1 7500 6868.132 DISCOUNT RATE 9.2%
2 1500 1257.9
3 1500 1151.923
4 1500 1054.874
5 1500 966.0021
6 1500 884.6173
7 1500 810.0891
8 1500 741.8398
9 1500 679.3405
10 1500 622.1067
11 1500 569.6948
12 1500 521.6985
13 1500 477.7459
14 1500 437.4962
15 1500 400.6376
16 1500 366.8842
17 1500 335.9746
18 1500 307.669
19 1500 281.7482
20 1500 258.0112
21 1500 236.274
22 1500 216.3681
23 1500 198.1393
24 1500 181.4462
25 1500 166.1595
NPV -7.22871

IRR = where NPV of project becomes equal to zeor = 9.2%

payback period = initial investment / annual cash flow = ($20,000 - $7,500) / $1,500 +1 = 9.33 = 10 years

Add a comment
Know the answer?
Add Answer to:
Should you install solar panels on your home? The cost of the panels is $20,000 today...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The developer and owner of a shopping mall is planning to install solar PV panels on...

    The developer and owner of a shopping mall is planning to install solar PV panels on the roof top. Project Costs: The 100-kw system will cost $225,000 to install on 600 m2 of space available on the roof top. It will have a useful life 20 years and a salvage value of $2,000. Annual operations and maintenance cost will be $1,500. Energy output: Based on Singapore weather conditions, the system is capable of producing 170,000 kwh of electricity in the...

  • Question The developer and owner of a shopping mall is planning to install solar PV panels...

    Question The developer and owner of a shopping mall is planning to install solar PV panels on the roof top. Project Costs: The 100-kw system will cost $225,000 to install on 600 m2 of space available on the roof top. It will have a useful life 20 years and a salvage value of $2,000. Annual operations and maintenance cost will be $1,500. Energy output: Based on Singapore weather conditions, the system is capable of producing 170,000 kwh of electricity in...

  • You are considering installing solar panels on your roof, which you expect will reduce your utility...

    You are considering installing solar panels on your roof, which you expect will reduce your utility bill by $2600 in the first year (assume end of year), with the savings growing at a 2.9% annual rate thereafter for the foreseeable future (assume perpetual). If the installation costs $18,000 after all federal and state tax credits and the appropriate discount rate is 8.3%, what is the NPV of this investment? Round to the nearest cent.

  • You are considering installing solar panels on your roof, which you expect will reduce your utility...

    You are considering installing solar panels on your roof, which you expect will reduce your utility bill by $1200 in the first year (assume end of year), with the savings growing at a 3.6% annual rate thereafter for the foreseeable future (assume perpetual). If the installation costs $12,000 after all federal and state tax credits and the appropriate discount rate is 13%, what is the NPV of this investment? Round to the nearest cent.

  • A university spent $2 million to install solar panels atop a parking garage. These panels will...

    A university spent $2 million to install solar panels atop a parking garage. These panels will have a capacity of 800 kilowatts (kW) and have a life expectancy of 20 years. Suppose that the discount rate is 10%, that electricity can be purchased at $0.30 per kilowatt-hour (kWh), and that the marginal cost of electricity production using the solar panels is zero. Hint: It may be easier to think of the present value of operating the solar panels for 1...

  • A university spent $1.9 million to install solar panels atop a parking garage. These panels will...

    A university spent $1.9 million to install solar panels atop a parking garage. These panels will have a capacity of 300 kilowatts (kW) and have a life expectancy of 20 years. Suppose that the discount rate is 20%, that electricity can be purchased at $0.10 per kilowatt-hour (kWh), and that the marginal cost of electricity production using the solar panels is zero. Hint: It may be easier to think of the present value of operating the solar panels for 1...

  • Installing a solar panel system on your roof comes with a total upfront cost of $20,000...

    Installing a solar panel system on your roof comes with a total upfront cost of $20,000 after all tax credits. If the solar panels reduce your utility bill by $800 per year, what is the Payback period of installing the solar panel system? Round to one decimal place.

  • 4. Individual Problems 5-4 A university spent $1.6 million to install solar panels atop a parking...

    4. Individual Problems 5-4 A university spent $1.6 million to install solar panels atop a parking garage. These panels will have a capacity of 400 kilowatts (kW) and have a life expectancy of 20 years. Suppose that the discount rate is 10%, that electricity can be purchased at $0.10 per kilowatt-hour (kWh), and that the marginal cost of electricity production using the solar panels is zero. Hint: It may be easier to think of the present value of operating the...

  • Need helps on parts B, C, E,and F Costs of installing rooftop solar PV : Calculate...

    Need helps on parts B, C, E,and F Costs of installing rooftop solar PV : Calculate out-of-pocket costs and payback time for a rooftop solar installation. Assume that this PV system measures 6 m x 5 m and that the panels are 20% efficient. (a) Peak power rating: The solar industry describes the “peak wattage” of a PV system as its power output at a hypothetical, industry-standard irradiance of 1000 W/m2. What would be the peak wattage (in W) of...

  • 11A. If you install a new air conditioner in your office for $100,000, you will save...

    11A. If you install a new air conditioner in your office for $100,000, you will save $20,000 a year in cooling expenses over the next ten years. What is the NPV of the investment when the cost of capital is 8%? NPV = $..... What is the IRR of the investment? IRR ........ . 11B. If you install a new air conditioner in your office for $100,000, you will save $20,000 a year in cooling expenses in perpetuity. What is...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT