he McCumber Corporation data for the current year:
Account | Current year | Prior year |
Current assets | $76,200 | $60,000 |
A/R | $59,400 | $44,000 |
Mdse. Inventory | $51,200 | $40,000 |
Current liabilities | $82,500 | $55,000 |
Long-term liabilities | $38,000 | $30,000 |
Common stock (5,000 shares) | $47,880 | $42,000 |
Retained earnings | $18,420 | $17,000 |
Net sales revenue | $618,000 | $515,000 |
COGS | $478,140 | $385,000 |
Gross Profit | $139,860 | $130,000 |
Selling/General expenses | $47,860 | $50,000 |
Net income before taxes | $92,000 | $80,000 |
Income tax expense | $23,000 | $20,000 |
Net Income | $69,000 | $60,000 |
With respect to net income before income tax expense and net
income, what would a horizontal analysis report?
Group of answer choices
Both net income before income tax expense and net income increased by $129,000.
Both net income before tax expense and net income were 11.17% of net sales revenue.
There was an increase in both net income before income tax expense and net income of 15.00%.
The current ratio is 0.92.
Answer
>Increase % in Net income before
taxes = $12000 / $ 80000 = 15%
>Increase % I Net income = $ 9000 / $ 60000 = 15%
he McCumber Corporation data for the current year: Account Current year Prior year Current assets $76,200...
12
The Nichols Corporation data for the current year: Account Current aspets AR Mdse Inventory Current liabilities Long-term babilities Common stock (5,000 shares) Retained earnings Net sales revenue COGS Gross Profit Selling/General expenses Net income before taxes Income tax expense Net Income Current year Prior year $75 600 $60,000 $59.400 $44,000 $51,200 $40,000 $71 500 $55,000 $36.000 $30 000 $47460 $42.000 $31,240 $17,000 $607,700 $515,000 $469,700 $385,000 $138.000 $130,000 $49,080 $52,000 $88.920 $78,000 $20,520 $18,000 $68,400 $60,000 What would a...
Prior Year MONTGOMERY INC. Comparative Balance Sheets December 31 Current Year Assets Cash $ 31,000 Accounts receivable, net 10,300 Inventory 92,400 Total current assets 133,700 Equipment 51,200 Accum. depreciation-Equipment (23, 100) Total assets $161,800 Liabilities and Equity Accounts payable $ 24,600 Salaries payable 500 Total current liabilities 25,100 Equity Common stock, no par value 112,800 Retained earnings 23,900 Total liabilities and equity $161,800 $ 31,200 12,600 72,800 116,600 43, 100 (16,000) $143,700 $ 26,600 600 27,200 103,400 13,100 $ 143,700...
Please give correct answers
Prior Year Comparative Balance Sheets December 31 Current Year Assets Cash $ 60,1ee Accounts receivable, net 19, see Inventory 177,500 Total current assets 257, 4ee Equipment 98, 3ee Accum. depreciation-Equipment (44,380) Total assets $311,480 Liabilities and Equity Accounts payable $ 47,100 Salaries payable 1.ee Total current liabilities 48, 100 Equity Common stock, no par value 216, 120 Retained earnings 47. 209 Total liabilities and equity $311, 4ee $ 60, eee 23,9ee 138, eee 221,9e 81,6ee (30,...
Below are the income statement and comparative balance sheet of Doone Corporation for year ending Dec 31, 2019 is given below. All amounts in Canadian dollars. Required: Prepare the cashflow statement, clearly including operating, financing and investing activities up to the net change in cash using the Indirect method as of Dec 31, 2019. Doone Corporation Income Statement For the Year ended Dec 31, 2019 Sales Revenue 780,000 Less: Cost of Goods Sold 360,000 Gross Profit 420,000 Less: Selling,...
MONTGOMERY INC. Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 30,400 $ 30,550 Accounts receivable, net 10,050 12,150 Inventory 90,100 70,150 Total current assets 130,550 112,850 Equipment 49,900 41,500 Accum. depreciation—Equipment (22,500 ) (15,300 ) Total assets $ 157,950 $ 139,050 Liabilities and Equity Accounts payable $ 23,900 $ 25,400 Salaries payable 500 600 Total current liabilities 24,400 26,000 Equity Common stock, no par value 110,000 100,000 Retained earnings 23,550 13,050 Total liabilities and equity $...
Common-Sized Income Statement Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhill's data are expressed in dollars. The electronics industry averages are expressed in percentages. Electronics Tannenhill Industry Company Average Sales $1,980,000 100 % Cost of goods sold 1,128,600 61 Gross profit $851,400 39% Selling expenses $534,600 23% Administrative expenses 198,000 10 Total operating expenses $732,600 33% Operating income $118,800 6 % Other income 39,600 2. $158,400 8...
Beginning of the Year End of the Year Current assets $62,000 $82,000 Current liabilities 25,000 55,000 Plant and equipment 300,000 350,000 Long-term liabilities 50,000 75,000 Common shareholders’ equity 125,000 225,000 Preferred shareholders’ equity 60,000 85,000 Given the following information for Victory Stables, calculate their return on assets, and return on equity and comment on the use of these ratios (why would we use them? what do they tell us?). Net income $50,000 Interest expense 8,500 Income tax expense 15,250 Preferred...
Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash Accounts receivable nven $123,300 Accounts payable $176,000 89,600 183,600 56,800 Bonds payable (long term) Long-Term Assets Stockholders' Equity Gross fixed assets $554,000 152,300 $150,000 70,000 279,800 $765,400 Total labilities and equity $765,400 Common stock Less: Accumulated depreciation Net fixed assets Paid-in capital 401,700 Retained earnings Total assets Sales (on credit) Cost of goods sold Gross profit Selling and administrative $1,255,000 678,000 577,000 355,000 nse...
MONTGOMERY INC.
Comparative Balance Sheets
December 31
Current Year
Prior Year
Assets
Cash
$
34,500
$
34,900
Accounts receivable, net
10,000
12,400
Inventory
89,600
71,700
Total current assets
134,100
119,000
Equipment
49,600
42,400
Accum. depreciation—Equipment
(22,400
)
(15,600
)
Total assets
$
161,300
$
145,800
Liabilities and Equity
Accounts payable
$
23,800
$
25,900
Salaries payable
400
500
Total current liabilities
24,200
26,400
Equity
Common stock, no par value
117,100
108,500
Retained earnings
20,000
10,900
Total liabilities and equity
$...
Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash $ 123,300 Accounts payable $ 176,000 Accounts receivable 183,600 Bonds payable (long term) 89,600 Inventory 56,800 Long-Term Assets Stockholders' Equity Gross fixed assets $ 554,000 Common stock $ 150,000 Less: Accumulated depreciation 152,300 Paid-in capital 70,000 Net fixed assets* 401,700 Retained earnings 279,800 Total assets $ 765,400 Total liabilities and equity $ 765,400 Sales (on credit) $ 1,255,000 Cost of goods sold 678,000...