Question

Bertha Co. is considering a new project that will generate CFs of 406,857 over the 4 year life of the project. The project wi
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Time line 0 1 2 3 4
Cost of new machine -1024920
Initial working capital -77189
=Initial Investment outlay -1102109
100.00%
=after tax operating cash flow 406857 406857 406857 406857
reversal of working capital 77189
+Proceeds from sale of equipment after tax =selling price* ( 1 -tax rate) 204984
+Tax shield on salvage book value =Salvage value * tax rate 0
=Terminal year after tax cash flows 282173
Total Cash flow for the period -1102109 406857 406857 406857 689030
Discount factor= (1+discount rate)^corresponding period 1 1.15 1.3225 1.520875 1.7490063
Discounted CF= Cashflow/discount factor -1102109 353788.6957 307642.344 267515.0818 393955.14
NPV= Sum of discounted CF= 220792.00
Add a comment
Know the answer?
Add Answer to:
Bertha Co. is considering a new project that will generate CFs of 406,857 over the 4...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Bertha Co. is considering a new project that will generate OCFs of 646,809 over the 4...

    Bertha Co. is considering a new project that will generate OCFs of 646,809 over the 4 year life of the project. The project will require $1,413,871 of new equipment that can be sold for 20% of initial cost (consider this an after-tax figure) and will require an investment in net working capital of $78,530. If Bertha has a required return of 11, what is the npv for this project? (Round Your Answer to the nearest dollar (Ex 123,456 instead of...

  • Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...

    Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.43 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life and is estimated to have a market value of $281,289 at the end of the project. The project is estimated to generate $2,102,812 in annual sales, with costs of $805,313. The project requires an initial investment in net working capital of $361,924. If the tax rate is...

  • Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...

    Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.41 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life and is estimated to have a market value of $213,186 at the end of the project. The project is estimated to generate $2,105,355 in annual sales, with costs of $883,025. The project requires an initial investment in net working capital of $377,259. If the tax rate is...

  • Summer Tyme, inc., is considering a new three year expansion project that requires an initial fixed...

    Summer Tyme, inc., is considering a new three year expansion project that requires an initial fixed asset investment of $3.9 million. The fixed asset will be depreciated straight line to zero over the life of the project, after which time it will be worthless. The project is estimated to generate $2650000 in annual sales, with costs of $840000 and a tax rate of 35 percent. The required return on the project is 12 percent. a) What is the operating cash...

  • H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset...

    H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,550,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $2,300,000 in annual sales, with costs of $1,290,000. The project requires an initial investment in net working capital of $165,000, and the fixed asset will have a market value of $190,000 at the end of the project. Assume that the tax...

  • Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $...

    Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $1,860,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1,950,000 in annual sales, with costs of $1,060,000. The project requires an initial investment in net working capital of $150,000, and the fixed asset will have a market value of $175,000 at the end of...

  • Down Under Boomerang, Inc. is considering a new three-year expansion project that requires an ini...

    Down Under Boomerang, Inc. is considering a new three-year expansion project that requires an initial fixed asset investment of $2.4 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which it will be worthless. The project is estimated to generate $2,050,000 in annual sales, with costs of $950,000. The tax rate is 35% and the required return is 12 percent. Calculate the projects NPV and IRR. Suppose that Down Under Boomerang is projected...

  • Paccione Paving is considering purchasing a unique piece of equipment for a road construction project that...

    Paccione Paving is considering purchasing a unique piece of equipment for a road construction project that will last five years. At the end of the five-year project, Paccione will no longer need the equipment. The equipment will cost $1,225,000, will be depreciated straight-line over seven years, and will be sold for $415,000 at the end of the project. The project will generate additional revenues of $750,000 with annual expenses of $165,000. The project will require an initial investment in net...

  • H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset...

    H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,710,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $3,370,000 in annual sales, with costs of $2,190,000. The project requires an initial investment in net working capital of $190,000 and the fixed asset will have a market value of $225,000 at the end of the project. Assume that the tax...

  • H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset...

    H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,460,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $2,960,000 in annual sales, with costs of $1,970,000. The project requires an initial investment in net working capital of $154,000 and the fixed asset will have a market value of $189,000 at the end of the project. Assume that the tax...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT