Year 1 2 3 4 Free Cash Flow $12 million $18 million $22 million $26 million Conundrum Mining is expected to generate the above free cash flows over the next four years, after which they are expected to grow at a rate of 3% per year. If the weighted average cost of capital is 13% and Conundrum has cash of $80 million, debt of $60 million, and 30 million shares outstanding, what is Conundrum's expected terminal enterprise value? A. $ 294.6 B. $ 308.0 C. $ 267.8 D. $241.0 million
Year 1 2 3 4 Free Cash Flow $12 million $18 million $22 million $26 million...
1 Year Free Cash Flow 2 $18 million 3 $22 million $12 million 4 $26 million Conundrum Mining is expected to generate the above free cash flows over the next four years, after which they are expected to grow at a rate of 6% per year. If the weighted average cost of capital is 13% and Conundrum has cash of $80 million, debt of $65 million, and 30 million shares outstanding, what is Conundrum's expected current share price?
1 Year Free Cash Flow 2 $26 million $22 million 3 $29 million 4 $30 million 5 $32 million General Industries is expected to generate the above free cash flows over the next five years, after which free cash flows are expected to grow at a rate of 6% per year. If the weighted average cost of capital is 10% and General Industries has cash of $15 million, debt of $45 million, and 80 million shares outstanding, what is General...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: FCF ($ million) year 1 / 52.5 year 2 / 66.4 year 3 / 79.7 year 4 / 76.9 year 5 / 80.8 Thereafter, the free cash flows are expected to grow at the industry average of 4.4 % per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.6 %: a. Estimate the enterprise value...
26) CathFoods will release C-4 a new range of candies which contain antioxidants. New equipment to manufacture the candy will cost $5 million, which will be depreciated by straight- line depreciation over four years. In addition, there will be $5 million spent on promoting the new expected that the range of candies will bring in revenues of S7 million per year for four years w production and support costs the incremental free cash flows in the second year of this...
Year 1 2 3 4 5 Free Cash Flow 21 25 29 28 31 American Industries is expected to generate the above free cash flows over the next five years, after which free cash flows are expected to grow at a rate of 3% per year. If the discount rate is 13% and American Industries has cash of $23 million, debt of $32 million, and 78 million shares outstanding, what is American Industries' expected current share price?
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF ($ million) 51.9 68.7 77.3 73.9 80.6 Thereafter, the free cash flows are expected to grow at the industry average of 4.2 % per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.4 %: a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year 1 3 4 5 FCF ($ million) 69.2 76.3 80.4 54.6 78.7 Thereafter, the free cash flows are expected to grow at the industry average of 4.1% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.2%: a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no excess cash, debt...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years year 1 2 3 4 5 FCF ($ million) 53.4 69.6 76.7 76.8 83.3 Thereafter, the free cash flows are expected to grow at the industry average of 4.3% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.2 % a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no excess...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF ($ million) 52.8 69.8 78.6 76.7 81.9 Thereafter, the free cash flows are expected to grow at the industry average of 3.6% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.5%: a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no excess cash,...
Heavy Metal Corporation is expected to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF ($ million) 51.9 67.7 76.9 73.3 83.1 Thereafter, the free cash flows are expected to grow at the industry average of 4.1 %4.1% per year. Using the discounted free cash flow model and a weighted average cost of capital of 13.5 %13.5%: a. Estimate the enterprise value of Heavy Metal. b. If Heavy Metal has no...