Question
Complete a income statement, balance sheet and cash flow statement.
8. The following is the ending Balance Sheet for Part- Time Programmers Co. The company provides tem- porary computer and data processing help to orga nizations. It is a small, new organization. Part-Time Programmers Oct. 31, 20xx $1,800 2,000 500 14,200 $18,500 $4,500 Accounts Payable Cash Gov. Securities Supplies Equipment Total Assets 5,000 Wages Payable 1,000 Tax Payable 8,000 Net Worth $18,500Total Liabilities +N.W. a. Receive $800 from customer for services. b. Buy supplies for cash, $500. c. Bill customers for services, $4,000. d. Pay consulting wages owed of $2,000 e. Pay taxes owed of $500. f. Purchase equipment on credit, $2.000. g. Received payments from previously billed customers, $2,500. h. Pay wages of $1,500. i. End of month, generate I/S, B/S, and C/F
0 0
Add a comment Improve this question Transcribed image text
Answer #1

income Statement for the month ending November 30 Service Revenue Less: Operating Expenses Wages expenses Net Income 4800 1500 3300Balance Sheet Nov 30 20xx Assets Cash (4500+800-500-2000-500+2500- 1500) Accounts Receivable Amt Liabilities & Net worth Accounts Payable (1800+2000) Net worth 14200+3300) Amt 3800 17500 Govt.securities Supplies (1000+500) Equipment (8000+2000) Total assets 1500 5000 1500 10000 21300 Total Liabilities+N.W 21300Statement of Cash Flow cash flow from operating activities Cash received from customers (800+2500) 3300 Wages paid to employees (2000+1500 3500 taxes paid Cash paid for supplies Cash Used in operating activities -500 -500 1200 Cash from Investing Activities nil Cash from Financing Activities Net increase/(decrease) in cash Add: beginning balance Ending balance nil 1200 4500 3300Thank you, I hope you understand

Add a comment
Know the answer?
Add Answer to:
Complete a income statement, balance sheet and cash flow statement. 8. The following is the ending...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Financial Statements: Develop an Income Statement for 20XX, Cash Flow Statement for 20XX, and Balance Sheet...

    Financial Statements: Develop an Income Statement for 20XX, Cash Flow Statement for 20XX, and Balance Sheet as of the end of 20XX based on the data provided below for year 20XX. All sales are collected when the sale is made and all expenses are paid when the expense is incurred. Explain the purpose of each financial statement. Income Statement Data for 20XX: Units produced and sold = 420 Sales ($80 per unit selling price) = $33600 Cost of goods sold...

  • create income statement, balance sheet, and statement of changes in equity Accounts receivable A Accounts payable...

    create income statement, balance sheet, and statement of changes in equity Accounts receivable A Accounts payable L Cash A Common stock # $ Equipment A $ Insurance expense Expense $ Miscellaneous expense Expense $ Office supplies expense Exceng $ Service revenue Rev $ Wages expense Expense $ Dividends 6 $ 3,000 4,000 2,000 6,000 10,000 1,500 2,500 500 25,000 10,000 300

  • Instructions Prepare an income statement, letalined earnings statement, and a classified balance sheet as of Decem...

    Instructions Prepare an income statement, letalined earnings statement, and a classified balance sheet as of Decem Net income Tot, assets $21,400 $84,500 ber 31, 2022 Prepare financial statements P2.3A (LO 1), AP You are provided with the following information for Lazuris Enterprises, effective as of its April 30, 2022, year-end, Accounts payable Accounts receivable Accumulated depreciation-equipment Cash Common stock Cost of goods sold Depreciation expense Dividends Equipment Goodwill Income tax expense Income taxes payable Insurance expense Interest expense Inventory Investment...

  • Hello, Looking for help on the balance sheet and statement of cash flows. 1. Financial Statements:...

    Hello, Looking for help on the balance sheet and statement of cash flows. 1. Financial Statements: Develop an Income Statement for 20XX, Cash Flow Statement for 20XX, and Balance Sheet as of the end of 20XX based on the data provided below for year 20XX. All sales are collected when the sale is made and all expenses are paid when the expense is incurred. Explain the purpose of each financial statement. a. Income Statement Data for 20XX: Units produced and...

  • adjusting Entries, closing entries, general ledger, worksheet, income statement, balance sheet and post closing trial balance...

    adjusting Entries, closing entries, general ledger, worksheet, income statement, balance sheet and post closing trial balance sheet CUN Ice. P4.5A (LO 1, 2, 4) Anya Clark opened Anya's Cleaning Service on July 1, 2020. During July, the fol- lowing transactions were completed. July 1 Anya invested $20,000 cash in the business. 1 Purchased used truck for $12,000, paying $4,000 cash and the balance on account. 3 Purchased cleaning supplies for $2,100 on account. 5 Paid $1,800 cash on a 1-year...

  • Create an Income Statement, Retained Earnings, and Balance Sheet with the information below: Windsor Inc., a...

    Create an Income Statement, Retained Earnings, and Balance Sheet with the information below: Windsor Inc., a provider of consulting services, was founded on October 1, 2022. At the end of the first month of operations, the company decided to prepare an income statement, retained earnings statement, and balance sheet using the following information. Accounts payable $ 3,300 Supplies $ 2,550 Interest expense 410 Supplies expense 470 Equipment (net) 50,000 Depreciation expense 280 Salaries and wages expense 2,500 Service revenue 20,530...

  • Indirect Method - Cash flow statement Sean Seymour Company Comparative balance sheet - December 31 Assets:                        &nbs

    Indirect Method - Cash flow statement Sean Seymour Company Comparative balance sheet - December 31 Assets:                                   20x2          20x1 Cash                                     $26,000     $13,000 Accounts receivable                18,000       14,000 Inventories                              38,000       35,000 Property, Plant & Equip.          70,000       78,000 Accumulated depreciation     ( 30,000)    ( 24,000)                                              122,000     116,000 Liabilities & Stockholders’               Equity: Accounts payable                   29,000       33,000 Income taxes payable             15,000       20,000 Bonds payable                        20,000       10,000 Common stock                        25,000       25,000 Retained earnings                   33,000       28,000                                              122,000     116,000 Sean Seymour Co. Income statement for the year ended 12/31/x2 Sales                                                      $240,000 Less: COGS                               180,000 Selling                                  28,000 Admin expenses                   6,000 Income taxes                       7,000 Interest expense                   2,000           223,000 Net Income                                                 17,000   Dividends of $12,000 were declared and paid   During the year, equipment was...

  • Softbyte Inc. Balance Sheet December 31, 2016 Assets Cash                                &nbsp

    Softbyte Inc. Balance Sheet December 31, 2016 Assets Cash                                                                 $7,000 Accounts Receivable                                         6,000 Supplies                                                              2,000 Equipment                                                       10,000 Total Assets                                                   $25,000 Liabilities & Equity Accounts Payable                                           $3,000 Common Stock                                                 20,000 Retained Earnings                                              2,000 Total Liabilities & Equity                             $25,000 Open the balances in the general ledger (T-accounts). Post the journal entries from the general journal to the general ledger (T-accounts). Prepare the four financial statements: Income Statement,...

  • 1. Financial Statements: Develop an Income Statement for 20XX, Cash Flow Statement for 20XX, and Balance Sheet as of the end of 20XX based on the data provided below for year 20XX. All sales are colle...

    1. Financial Statements: Develop an Income Statement for 20XX, Cash Flow Statement for 20XX, and Balance Sheet as of the end of 20XX based on the data provided below for year 20XX. All sales are collected when the sale is made and all expenses are paid when the expense is incurred. Explain the purpose of each financial statement. a. Income Statement Data for 20XX: • Units produced and sold = 420 • Sales ($80 per unit selling price) = $33600...

  • Prepare an; income statement, statement of changes in stockholders equity, balance sheet, and statement of cash...

    Prepare an; income statement, statement of changes in stockholders equity, balance sheet, and statement of cash flow for Year One orvos Google Scholar Cover Stories on Fli... Suggested Sites O Mail-mmontanye1.. ter 3 - Homework i Help The following transactions pertain to Smith Training Company for Year 1: Jan. 30 Established the business when it acquired $45,000 cash from the issue of common stock. Feb. 1 Paid rent for office space for two years, $24,000 cash. Apr. 10 Purchased $3,200...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT