Calculate the projected net income in year 5 of the X corp that a forecast using...
Calculate the projected net income in year 5 of the X corp that a forecast using a percentage of sales model expects sales to increase by 15% annually over the next five years, and costs are proportional to sales at 60%. Last year's sales were $3,000.
Homework Answers
Ans $ 2413.63
| YEAR | SALES (15% GROWTH EACH YEAR) | COST (60% OF SALES) | PROFIT (SALES - COST) |
| 0 | 3,000.00 | 1,800.00 | 1,200.00 |
| 1 | 3,450.00 | 2,070.00 | 1,380.00 |
| 2 | 3,967.50 | 2,380.50 | 1,587.00 |
| 3 | 4,562.63 | 2,737.58 | 1,825.05 |
| 4 | 5,247.02 | 3,148.21 | 2,098.81 |
| 5 | 6,034.07 | 3,620.44 | 2,413.63 |
Add Answer to:
Calculate the projected net income in year 5 of the X
corp that a forecast using...
The most recent income statement and balance sheet for Highway. Corp, are presented below: $940 Income...
The most recent income statement and balance sheet for Highway. Corp, are presented below: $940 Income Statement Balance Sheet Sales $3,600 Current assets $4,900 Current liabilities Costs 2,200 Fixed assets Long-term 6,000 debt Taxable income $1,400 Equity Taxes (23%) 322 Total $10,900 Total Net income $1,078 3,600 6,360 $10,900 Costs, current liabilities and assets are proportional to sales. Long-term debt and equity are not. The company maintains a constant 50 percent dividend payout ratio. Next year's sales are projected to...
The income statement. ACTUAL FORECAST 2018 2019 ...
The income statement. ACTUAL FORECAST 2018 2019 $71,879 Cost of Revenue $(51,125) gross profit $20,754 operating expenses Selling, General, and Administrative $(14,248) ...
Mark has sales of $4,650 net income of $490, total assets of $5,820, and total debt...
Mark has sales of $4,650 net income of $490, total assets of $5,820, and total debt of $2,760. Assets and costs are proportional to sales. Debt and equity are not. No dividends or taxes are paid. Next year's sales are projected to be $5,487. What is the amount of the external financing needed?
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2.760,000...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2.760,000 based on a sales volume of 270,000 video disks. Disk City has been selling the disks for $19 each. The variable costs consist of the $5 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual fixed costs are $480.000. Management is planning for the coming year, when it expects that the unit...
1. The most recent financial information for Last in Line is: Sales $9,800 Costs 8,740 Net...
1. The most recent financial information for Last in Line is: Sales $9,800 Costs 8,740 Net income 1,060 Assets 8,950 Debt 4,760 Equity 4,190 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $371 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $10,584. What is the amount of the external financing need?
LL Companies has sales of $9,800, net income of $1,060, total assets of $8,950, and total...
LL Companies has sales of $9,800, net income of $1,060, total assets of $8,950, and total debt of $4,760. Assets and costs are proportional to sales. Debt and equity are not. A dividend of $371 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $10,584. What is the amount of the external financing need?
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $1,540,000 based on a sales volume of 210,000 video disks. Disk City has been selling the disks for $21 each. The variable costs consist of the $9 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual fixed costs are $560,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $1720,000 based on a sales volume of 230,000 video disks. Disk City has been selling the disks for $24 each. The variable costs consist of the $12 unit purchase price of the disks and a handling cost of $2 per disk Disk City's annual fixed costs are $580,000 Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,040,000 based on a sales volume of 250,000 video disks. Disk City has been selling the disks for $23 each. The variable costs consist of the $11 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual fixed costs are $460,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $1,920,000 based on a sales volume of 250,000 video disks. Disk City has been selling the disks for $21 each. The variable costs consist of the $9 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual fixed costs are $580,000. Management is planning for the coming year, when it expects that the unit...
The most recent income statement and balance sheet for Highway. Corp, are presented below: $940 Income Statement Balance Sheet Sales $3,600 Current assets $4,900 Current liabilities Costs 2,200 Fixed assets Long-term 6,000 debt Taxable income $1,400 Equity Taxes (23%) 322 Total $10,900 Total Net income $1,078 3,600 6,360 $10,900 Costs, current liabilities and assets are proportional to sales. Long-term debt and equity are not. The company maintains a constant 50 percent dividend payout ratio. Next year's sales are projected to...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2.760,000 based on a sales volume of 270,000 video disks. Disk City has been selling the disks for $19 each. The variable costs consist of the $5 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual fixed costs are $480.000. Management is planning for the coming year, when it expects that the unit...
1. The most recent financial information for Last in Line is: Sales $9,800 Costs 8,740 Net income 1,060 Assets 8,950 Debt 4,760 Equity 4,190 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $371 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $10,584. What is the amount of the external financing need?
LL Companies has sales of $9,800, net income of $1,060, total assets of $8,950, and total debt of $4,760. Assets and costs are proportional to sales. Debt and equity are not. A dividend of $371 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $10,584. What is the amount of the external financing need?
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $1,540,000 based on a sales volume of 210,000 video disks. Disk City has been selling the disks for $21 each. The variable costs consist of the $9 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual fixed costs are $560,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $1720,000 based on a sales volume of 230,000 video disks. Disk City has been selling the disks for $24 each. The variable costs consist of the $12 unit purchase price of the disks and a handling cost of $2 per disk Disk City's annual fixed costs are $580,000 Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,040,000 based on a sales volume of 250,000 video disks. Disk City has been selling the disks for $23 each. The variable costs consist of the $11 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual fixed costs are $460,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $1,920,000 based on a sales volume of 250,000 video disks. Disk City has been selling the disks for $21 each. The variable costs consist of the $9 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual fixed costs are $580,000. Management is planning for the coming year, when it expects that the unit...
Most questions answered within 3 hours.
-
If the impulse response of a circuit is a pulse y(t) = u(t) –
u(t-T), T...
asked 23 seconds from now -
Eukaryotic cells have __ which is similar to prokaryotes of
Archaea.
A Ester-linked membrane lipids
B...
asked 8 minutes ago -
true or false. If work is done on a system by it's
surroundings, its value is...
asked 13 minutes ago -
Rene Descartes establishes a dualist approach to the world.
Explain this dualism, and how it connects...
asked 19 minutes ago -
According to a recent national Gallup Poll of U.S. smartphone
user, 35% upgrade their cell phone...
asked 22 minutes ago -
Suppose researchers perform a large-sample test of a population
proportion where the null hypothesis is that...
asked 21 minutes ago -
Jessica is single and has taxable income of $305,000 of which
$130,000 is attributable to her...
asked 26 minutes ago -
Can someone help me fill in the first part of this c++ code:
I need it...
asked 28 minutes ago -
A reaction vessel at 27 ∘C contains a mixture of SO2(P=3.10 atm
) and O2(P=1.00 atm...
asked 48 minutes ago -
A scientist randomly mutates the DNA of a bacterium. She then
sequences the bacterium’s daughter cells,...
asked 59 minutes ago -
2. Content theories attempt to explain work behaviors based on
__________.
a. the relationship between values...
asked 52 minutes ago -
Discuss the impact of technology on Medieval society and culture
and the impact of society and...
asked 48 minutes ago