complete using excel if possible
Solution
Manufacturing Overhead Budget | ||||||
Q1 | Q2 | Q3 | Q4 | Year | ||
A | Units to be produced | 1060 | 1260 | 1600 | 1800 | 5720 |
B | Hours required per unit | 2 | 2 | 2 | 2 | 2 |
C=A x B | Total hours required | 2120 | 2520 | 3200 | 3600 | 11440 |
D | Variable overhead cost per hour | $ 5.00 | $ 5.00 | $ 5.00 | $ 5.00 | $ 5.00 |
E=D x C | Total variable overhead cost | $ 10,600.00 | $ 12,600.00 | $ 16,000.00 | $ 18,000.00 | $ 57,200.00 |
F | Fixed Manufacturing Overhead | $ 1,850.00 | $ 1,850.00 | $ 1,850.00 | $ 1,850.00 | $ 7,400.00 |
G=F+E | Total Manufacturing Overhead | $ 12,450.00 | $ 14,450.00 | $ 17,850.00 | $ 19,850.00 | $ 64,600.00 |
complete using excel if possible 3. Manufacturing overhead budget The following is the direct labor budget...
Answer in excel! 3. Manufacturing overhead budget The following is the direct labor budget for XYZ Co. Quarter Units to be produced 1.600 1.270 2.900 1,950 XYZ Co management estimated that the time required to manufacture one unit of finished goods is 25 direct labor hours. Variable overhead is based on direct labor hours at a rate of $7 per direct labor hour. Fixed overhead is $3.650 per quarter. Required: Prepare a manufacturing overhead budget for the four quarters and...
2 Direct labor budet ABC Company plans to all within a limited size range identical. The labor rate for machine operators is y plans to produce a number of plastic pails during the budget period. The pails are med sine range, so the amount of processing labor related to each one is nearly he labor routing for each pailis 0.1 hours per pail for the muchine operator. The labor the operators is 525 per direct labor hour. Production for each...
Completed using excel if possible 2. Direct labor budget: Draper Manufacturing Inc. plans to produce a number of units of product Z during the budget period. The units are all within a limited size range, so the amount of processing labor related to each one is nearly identical. The labor routing for each unit is 0.65 hours per unit for the machine operator. The labor rate for machine operators is $31 per direct labor hour. Production for each quarter is...
The manufacturing overhead budget at Franklyn Corporation is based on budgeted direct labor-hours. The direct labor budget indicates that 4,400 direct labor-hours will be required in January. The variable overhead rate is $1.30 per direct labor-hour. The company's budgeted fixed manufacturing overhead is $60,280 per month, which includes depreciation of $17,160. All other fixed manufacturing overhead costs represent current cash flows. The January cash disbursements for manufacturing overhead on the manufacturing overhead budget should be: Multiple Choice $5,720 $43,120 $48,840 $66,000
Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor $1.00 Indirect materials 0.60 Utilities 0.40 Fixed overhead costs per month are Supervision $3,700, Depreciation $1,800, and Property Taxes $600. The company believes it will normally operate in a range of 7,600–10,900 direct labor hours per month. Assume that in July 2017, Myers Company incurs the following manufacturing overhead costs. Myers Company uses...
Manufacturing Overhead Budget The direct labor budget of Yuvwell Corporation for the upcoming fiscal year contains the following details conceming budgeted direct labor-hours: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted direct labor-hours .................. 8,000 8,200 8,500 7,800 The company uses direct labor-hours as its overhead allocation base. The variable portion of its predetermined manufacturing overhead rate is $3 25 per direct labor-hour and its total fixed manufacturing overhead is $48.000 per quarter. The only noncash item included in...
Patriot Corporation its manufacturing overhead budget. The direct labor budget for the upcoming quarter is as follows: April May June Budgeted direct labor hours. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 400 790 680 LOADING... (Click the icon to view the budgeted direct labor hours.) The company's variable manufacturing overhead rate is $1.10 per direct labor hour and the...
Exercise 22-3 Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor $1.10 Indirect materials 0.70 Utilities 0.40 Fixed overhead costs per month are Supervision $3,600, Depreciation $1,800, and Property Taxes $800. The company believes it will normally operate in a range of 7,700–11,000 direct labor hours per month. Prepare a monthly manufacturing overhead flexible budget for 2017 for the expected range of...
NEED ANSWER OF THE " F " PART ONLY! 39. Budgeting for Sales, Production, Direct Materials, Direct Labor, and Manufacturing Overhead. Sports Bars Inc., produces energy bars and sells them by the case (1 unit - 1 case). Information to be used for the operating budget this coming year follows: Average sales price for each case is estimated to be $25. Unit sales for this coming year, ending December 31, are expected to be as follows First quarter 80,ooo Second...
Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor Indirect materials Utilities $1.30 0.60 0.20 Fixed overhead costs per month are Supervision $4,000, Depreciation $1,600, and Property Taxes $700. The company believes it will normally operate in a range of 8,100-11,700 direct labor hours per month. Prepare a monthly manufacturing overhead flexible budget for 2017 for the expected range of activity, using...