Year ending |
Dividends |
Repurchases |
Stock issues |
31-Dec-03 |
$620,250,000 |
$241,500,000 |
$840,000 |
31-Dec-04 |
730,500,000 |
309,000,000 |
1,117,500 |
31-Dec-05 |
852,750,000 |
564,000,000 |
1,687,500 |
31-Dec-06 |
978,750,000 |
3,697,500,000 |
2,017,500 |
31-Dec-07 |
1,109,250,000 |
575,000,000 |
1,657,500 |
31-Dec-08 |
1,293,000,000 |
729,750,000 |
2,902,500 |
31-Dec-09 |
1,535,250,000 |
1,127,500,000 |
3,855,000 |
31-Dec-10 |
1,785,750,000 |
1,303,500,000 |
2,925,000 |
31-Dec-11 |
2,059,500,000 |
887,250,000 |
2,332,500 |
31-Dec-12 |
2,438,250,000 |
500,000,000 |
12,000,500 |
31-Dec-13 |
2,844,750,000 |
1,287,750,000 |
5,220,000 |
The current stock price for this firm is $42.15 and they have 2,919,842,000 shares outstanding. Do the following to calculate the cost of equity for this firm:
A. Calculate the total cash flow to equity for each year, and then find the year-to-year percentage change in the total cash flow to equity.
B. Using a line graph, graph dividends, repurchases, stock issues, and total cash flow to equity where year is on the x-axis and the cash flow amount is on the y-axis. This graph will give you an idea of how each cash flow to equity component has behaved over the past ten years.
C. Calculate the compound growth rate in total cash flow to equity over the past 10 years and 5 years separately.
D. Calculate the average year-to-year % change in total cash flow to equity over the past 10 years and 5 years separately.
E. Calculate the cost of equity using the Gordon model and each of the four growth rates you calculated in parts (c) and (d). You should have four cost of equities.
F. In a textbox, give a brief description of what is going on in the data for total cash flow to equity, and identify what you think is the true cost of equity for the firm and why.
The table below shows the total dividends, share repurchases, and stock issues for a firm in...
The table below shows the total dividends, share repurchases, and stock issues for a firm in each year from 2003-2013 (copy and paste this table into Excel) Please use excel and show all work/formulas: Year ending Dividends Repurchases Stock issues 31-Dec-03 $620,250,000 $241,500,000 $840,000 31-Dec-04 730,500,000 309,000,000 1,117,500 31-Dec-05 852,750,000 564,000,000 1,687,500 31-Dec-06 978,750,000 3,697,500,000 2,017,500 31-Dec-07 1,109,250,000 575,000,000 1,657,500 31-Dec-08 1,293,000,000 729,750,000 2,902,500 31-Dec-09 1,535,250,000 1,127,500,000 3,855,000 31-Dec-10 1,785,750,000 1,303,500,000 2,925,000 31-Dec-11 2,059,500,000 887,250,000 2,332,500 31-Dec-12 2,438,250,000 500,000,000 12,000,500...
11. Dividends, repurchases, and firm value Remember that the primary goal of a firm is to maximize shareholder wealth by increasing the firm's intrinsic value. It is thus important to understand the impact of distributions- both in the form of dividends or stock repurchases-on the firm's value. Consider the following situation Rihana is a financial analyst in BTR Warehousing. As part of her analysis of the annual distribution policy and its impact on the firm's value, she makes the following...
#1 Van Buren, Inc., currently pays $2.24 per share in dividends on its common stock. Dividends are expected to grow at 7.00 % per year forever. If you require a 13.00 % rate of return (i.e., the discount rate) on this investment, what value would you place on a share of Van Buren common stock? Assume that the current dividend was just paid. Answer format: Currency: Round to 2 decimal places # 2 Bad Investment Incorporated has "promised" investors to...
Cost of common stock equity Ross Textiles wishes to measure its cost of common stock equity. The firm's stock is currently selling for S77.77. The firm just recently paid a dividend of $4.11. The firm has been increasing dividends regularly. Five years ago, the dividend was just $3.05. After underpricing and flotation costs, the firm expects to net $71.55 per share on a new issue. a. Determine average annual dividend growth rate over the past 5 years. Using that growth...
4. Expected dividends as a basis for stock values The following graph shows the value of a stock's dividends over time. The stock's current dividend is $1.00 per share, and dividends are expected to grow at a constant rate of 4.50% per year. The intrinsic value of a stock should equal the sum of the present value (PV) of all of the dividends that a stock is supposed to pay in the future, but many people find it difficult to...
4. Expected dividends as a basis for stock values The following graph shows the value of a stock's dividends over time. The stock's current dividend is $1.00 per share, and dividends are expected to grow at a constant rate of 4.50% per year. The intrinsic value of a stock should equal the sum of the present value (PV) of all of the dividendss that a stock is supposed to pay in the future, but many people find it difficult to...
3. Expected dividends as a basis for stock values The following graph shows the value of a stock's dividends over time. The stock's current dividend is $1.00 per share, and dividends are expected to grow at a constant rate of 2.70% per year. The intrinsic value of a stock should equal the sum of the present value (PV) of all of the dividends that a stock is supposed to pay in the future, but many people find it difficult to...
Dividends Per Share Lightfoot Inc., a software development firm, has stock outstanding as follows: 15,000 shares of cumulative preferred 2% stock, $20 par, and 19,000 shares of $125 par common. During its first four years of operations, the following amounts were distributed as dividends: first year, $2,250; second year, $3,750; third year, $28,340; fourth year, $61,480. Calculate the dividends per share on each class of stock for each of the four years. Round all answers to two decimal places. If...
2. Expected dividends as a basis for stock values The following graph shows the value of a stock's dividends over time. The stock's current dividend is $1.00 per share, and dividends are expected to grow at a constant rate of 3.50% per year. The intrinsic value of a stock should equal the sum of the present value (PV) of all of the dividends that a stock is supposed to pay in the future, but many people find it difficult to...