XYZ Inc. Income Statement 2018 2017 Sales &nb
| XYZ Inc. Income Statement | ||
| 2018 | 2017 | |
| Sales | 950000 | 800,000 |
| COGS | 650000 | 600000 |
| Gross Profit | 300000 | 200000 |
| Operating costs (excluding depreciation) | 50000 | 60,000 |
| EDITDA | 250,000 | 140000 |
| Depreciation | 20000 | 18,000 |
| EBIT | 230000 | 122,000 |
| Interest Expense | 100000 | 100,000 |
| EBT | 130000 | 22,000 |
| Taxes | 25000 | 5,000 |
| Net Income | 105,000 | 17,000 |
| Common Dividends | 6000 | 4000 |
| Addition to Retained Earnings | 99000 | 13,000 |
| 2018 | 2017 | |
| Year-end stock price | $50 | $40 |
| # of shares | 5500 | 3500 |
Find the Ratios for 2018:
EPS:
P/E:
Homework Answers
EPS= Net Income/Number of shares:
For 2018, Net income=105,000
No of shares=5500
EPS=105,000/5500
=19.09
\
PE=Price of share/EPS
Price=50
PE=50/19.09
=2.62 times
i need help on my retained earnings and income statement. i have a income tax rate...
i need help on my retained earnings and income statement. i
have a income tax rate of 20% and my RE ending has to be 361,000.
not sure what i am missing on my income statement
here are some updated pictures
We were unable to transcribe this imageWe were unable to transcribe this imageWe were unable to transcribe this image17000 75000 25000 117000 50000 150000 400000 Liabilities and Shareholders' Equity Current Liabilities: Accounts Payable Income Tax Payable t Payable Current...
both income statement and balance sheet are for 2018 BD BD 5000000 3700000 1300000 XY2 Income...
both income statement and balance sheet are for 2018
BD BD 5000000 3700000 1300000 XY2 Income Statement lord ILLUM Particulars Sales Revenue Less: Cost of Goods Sold Gross Profit Less: Operating Expenses Selling Expenses General and Administrative Expenses Depreciation Expenses Total Operating Expenses 600000 400000 150000 Less: Interest Expense Net Profit Before Tax Less Tax (40%) Net Profit after Tax Less : Preferred Stock Dividends Net Profit 1150000 150000 90000 60000 24000 36000 Earnings Per Share BALANCE SHEET of XYZ...
Module 2 Assignment ABC Inc. 2020 sales are $1,000,000. Operating costs (excluding depreciation) are 65% of...
Module 2 Assignment ABC Inc. 2020 sales are $1,000,000. Operating costs (excluding depreciation) are 65% of sales. Net fixed assets are $195,000. Depreciation amounted to 12% of net fixed assets. Interest expenses are $105,000. The tax bill must be calculated using the corporate income tax table in the text, and ABC Inc. paid 8% of net income in dividends. Prepare ABC Inc.’s income statement for 2018: ABC Inc. Income Statement 2020 Sales Operating costs (excluding depreciation) EBITDA Depreciation EBIT Interest...
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35 – 40 Annual Income Statements 2017 2018 Sales...
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35 – 40 Annual Income Statements 2017 2018 Sales 525,800 559,700 COGS ???? 149,600 Gross profit 381,000 410,100 Oper. exp 236,100 250,100 Depreciation 15,000 16,160 Operating profit 129,900 143,840 Interest exp. 9,500 10,600 EBT 120,400 133,240 Taxes 34,910 42,880 Net Income 85,490 90,360 Annual Balance Sheets 2017 2018 Cash 440,200 468,600 Accounts rec 278,400 252,300 Inventories 293,500 315,700 Current Assets 1,012,100 1,036,600 Net fixed assets 1,125,000 ??? Land 100,200 120,600 Total Assets 2,237,300...
Use the balance sheet and income statement below: 2018 2017 $ 65 $ 53 153 164...
Use the balance sheet and income statement below: 2018 2017 $ 65 $ 53 153 164 143 143 VALIUM'S MEDICAL SUPPLY CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in thousands of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ B4 $ 83 Accrued wages and taxes 19 B 193 Accounts payable 326 303 Notes payable $ 60B $ 579 Total Long-term debt $1,109 $ 906 Stockholders' equity: Preferred stock (6 thousand shares) $ 781 Common stock...
Brooks Sporting Inc. is prepared to report the following 2018 income statement (shown in thousands of dollars). Sales...
Brooks Sporting Inc. is prepared to report the following 2018 income statement (shown in thousands of dollars). Sales $14,900 Operating costs including depreciation 11,324 EBIT $3,576 Interest 396 EBT $3,180 Taxes (40%) 1,272 Net income $1,908 Prior to reporting this income statement, the company wants to determine its annual dividend. The company has 310,000 shares of common stock outstanding, and its stock trades at $38 per share. The company had a 35% dividend payout ratio in 2017. If Brooks wants...
Supplements Plus, Inc. Income Statement Year Ended September 30, 2018 Net Sales Revenue $ 230,000 Cost...
Supplements Plus, Inc. Income Statement Year Ended September 30, 2018 Net Sales Revenue $ 230,000 Cost of Goods Sold 93,000 Gross Profit 137,000 Operating Expenses: Salaries Expense $ 57,000 Depreciation Expense Plant Assets 28,000 Total Operating Expenses 85,000 Net Income Before Income Taxes 52,000 Income Tax Expense 8,000 $ Net Income 44,000 c. a. Acquisition of plant assets is $118,000. Of this amount, $105,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale...
Horizontal Analysis Bed Bath and Beyond, Inc. Income Statement 12 Months Ended In Thousands Mar. 03, 2018 Feb. 25, 2017 Amount Percentage Net sales $ 12,349,301 $ 12,215,757 $ 133,5...
Horizontal Analysis Bed Bath and Beyond, Inc. Income Statement 12 Months Ended In Thousands Mar. 03, 2018 Feb. 25, 2017 Amount Percentage Net sales $ 12,349,301 $ 12,215,757 $ 133,544 1.09% Cost of sales 7,906,286 7,639,407 $ 266,879 3.49% Gross profit 4,443,015 4,576,350 $ (133,335) -2.91% Selling, general and administrative expenses 3,681,694 3,441,140 $ 240,554 6.99% Operating profit 761,321 1,135,210 $ (373,889) -32.94% Interest expense, net 65,661 69,555 $ (3,894) -5.60% Earnings before provision for income taxes 695,660 1,065,655 $...
Oracle Corporation (ORCL) Income Statement All numbers in thousands Revenue 5/31/2018 5/31/2017 5/31/2016 5/31/2015 Total Revenue...
Oracle Corporation (ORCL) Income Statement
All numbers in thousands
Revenue
5/31/2018
5/31/2017
5/31/2016
5/31/2015
Total Revenue
39,831,000
37,728,000
37,047,000
38,226,000
Cost of Revenue
8,081,000
7,469,000
7,479,000
7,532,000
Gross Profit
31,750,000
30,259,000
29,568,000
30,694,000
Operating Expenses
Research Development
6,091,000
6,159,000
5,787,000
5,524,000
Selling General and Administrative
9,720,000
9,373,000
9,039,000
8,732,000
Non Recurring
-
-
-
-
Others
-
-
-
-
Total Operating Expenses
25,512,000
24,452,000
23,943,000
23,937,000
Operating Income or Loss
14,319,000
13,276,000
13,104,000
14,289,000
Income from Continuing Operations
Total...
i need help on my retained earnings and income statement. i
have a income tax rate of 20% and my RE ending has to be 361,000.
not sure what i am missing on my income statement
here are some updated pictures
We were unable to transcribe this imageWe were unable to transcribe this imageWe were unable to transcribe this image17000 75000 25000 117000 50000 150000 400000 Liabilities and Shareholders' Equity Current Liabilities: Accounts Payable Income Tax Payable t Payable Current...
both income statement and balance sheet are for 2018
BD BD 5000000 3700000 1300000 XY2 Income Statement lord ILLUM Particulars Sales Revenue Less: Cost of Goods Sold Gross Profit Less: Operating Expenses Selling Expenses General and Administrative Expenses Depreciation Expenses Total Operating Expenses 600000 400000 150000 Less: Interest Expense Net Profit Before Tax Less Tax (40%) Net Profit after Tax Less : Preferred Stock Dividends Net Profit 1150000 150000 90000 60000 24000 36000 Earnings Per Share BALANCE SHEET of XYZ...
Use the balance sheet and income statement below: 2018 2017 $ 65 $ 53 153 164 143 143 VALIUM'S MEDICAL SUPPLY CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in thousands of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ B4 $ 83 Accrued wages and taxes 19 B 193 Accounts payable 326 303 Notes payable $ 60B $ 579 Total Long-term debt $1,109 $ 906 Stockholders' equity: Preferred stock (6 thousand shares) $ 781 Common stock...
Supplements Plus, Inc. Income Statement Year Ended September 30, 2018 Net Sales Revenue $ 230,000 Cost of Goods Sold 93,000 Gross Profit 137,000 Operating Expenses: Salaries Expense $ 57,000 Depreciation Expense Plant Assets 28,000 Total Operating Expenses 85,000 Net Income Before Income Taxes 52,000 Income Tax Expense 8,000 $ Net Income 44,000 c. a. Acquisition of plant assets is $118,000. Of this amount, $105,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale...
Oracle Corporation (ORCL) Income Statement
All numbers in thousands
Revenue
5/31/2018
5/31/2017
5/31/2016
5/31/2015
Total Revenue
39,831,000
37,728,000
37,047,000
38,226,000
Cost of Revenue
8,081,000
7,469,000
7,479,000
7,532,000
Gross Profit
31,750,000
30,259,000
29,568,000
30,694,000
Operating Expenses
Research Development
6,091,000
6,159,000
5,787,000
5,524,000
Selling General and Administrative
9,720,000
9,373,000
9,039,000
8,732,000
Non Recurring
-
-
-
-
Others
-
-
-
-
Total Operating Expenses
25,512,000
24,452,000
23,943,000
23,937,000
Operating Income or Loss
14,319,000
13,276,000
13,104,000
14,289,000
Income from Continuing Operations
Total...
Most questions answered within 3 hours.
-
calculate the number of molecules of gas in a
container of 2.0 liter at 30 degrees...
asked 11 minutes ago -
1.which of the following is a phototroph?
a. sulfolobus
b. chloroflexus
c. bacteroidetes
d. deinococcus radioduran...
asked 7 minutes ago -
The group of companies LC "High-precision measuring instruments"
is the global provider of measurement, analysis and...
asked 13 minutes ago -
I want to write a python function to find the minimum
I have an nested list:...
asked 13 minutes ago -
Convert the high level language programming statementts to 80x86
assembly, Assume X=AX and y=BX
for (i=1;...
asked 22 minutes ago -
SoleMate’s Burkins sneakers cost $40 per pair from the supplier
and are sold by SoleMate at...
asked 26 minutes ago -
The movie Moneyball (based on the book by Michael
Lewis) tells the story of Billy Beane,...
asked 25 minutes ago -
A regional highway uses 8 tollbooths that are open to all
vehicles. A chi-square goodness-of-fit test...
asked 28 minutes ago -
In her Semiannual Monetary Policy Report to Congress on July 13,
2017, then Federal Reserve Chair...
asked 28 minutes ago -
Suppose N packets are sent,
and each packet arrives at rate of L/2R to a link....
asked 47 minutes ago -
17. Show the steps involved in reduction of the ketone in fatty
acid synthesis. Which cofactor...
asked 48 minutes ago -
5.61 g of octane, C8H18, reacts with excess oxygen in a bomb
calorimeter. The heat capacity...
asked 52 minutes ago