Correct Answer:
Differential Analysis |
|||
Continue Cups (Alternative 1) or Discontinue Cups (Alternative 2) |
|||
Continue Cups |
Discontinue Cups |
Differential Effect on Income |
|
(Alternative 1) |
(Alternative 2) |
(Alternative 2) |
|
Revenues |
$ 207,980 |
$ 176,900 |
$ 31,080 |
Costs: |
|||
Variable cost of goods sold |
$ 82,962 |
$ 67,527 |
$ 15,435 |
Variable selling and admin. expenses |
$ 60,564 |
$ 49,224 |
$ 11,340 |
Fixed costs |
$ 35,174 |
$ 35,174 |
$ 0 |
Income (Loss) |
$ 29,280 |
$ 24,975 |
$ 4,305 |
Should the cups line be retained?
No.
As, indicated by the differential analysis in part (A), the income will Increase by $ 4,305, if the cups line is discontinued.
End of answer.
Please give a thumbs-up, it will be highly appreciated.
Thanks.
Instructions The condensed product-line income statement for Dish N' Dat Company for the month of March...
The condensed product- line income statement for Dish N’ Dat Company for the month of March is as follows: Differential analysis for a discontinued product Final Question Differential Analysis Instructions Labels and Amount Descriptions Instructions The condensed product-line inoome statement for Dish N' Dat Company for the month of March is as follows: Dish N' Dat Company Product-Line Income Statement For the Month Ended March 31, 2016 Cups Plates Bowls 1 $105,450.00 $31,080.00 $71,450.00 2 Sales 32,370 00 42,660.00 17150.00...
Instructions The condensed product-line income statement for Dish N' Dat Company for the month of March is as follows: Dish N Dat Company 2 Sales Cost of goods sold Product-Line Income Statement For the Month Ended March 31 Bowls 570.530.00 32.650.00 557.880.00 27,360.00 $10.520.00 Gross profit Plates - $105.840.00 42.010.00 565.850.00 42,340.00 $21.490.00 Cups $31.170.00 17.180.00 $13.990.00 16,640.00 $12.650.00 Selling and administrative expenses Income from operations Instructions Cost of goods sold 32.650.00 42,010.00 17,180.00 Gross profit $63.830.00 $13,990.00 $37,880.00 27.360.00...
The condensed product-line income statement for Dish N' Dat Company for the month of March is as follows: Dish N' Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $70,530.00 $105,840.00 $31,170.00 3 Cost of goods sold 32,650.00 42,010.00 17,180.00 $37,880.00 $63,830.00 $13,990.00 Gross profit Selling and administrative expenses 5 27,360.00 42,340.00 16,640.00 6 Income from operations $10,520.00 $21,490.00 $(2,650.00) Fixed costs are 10% of the cost of goods sold and 50% of the...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $64,700 $88,700 $27,900 Cost of goods sold 26,000 32,900 15,000 Gross profit $38,700 $55,800 $12,900 Selling and administrative expenses 28,800 34,400 14,800 Income from operations $9,900 $21,400 $(1,900) Fixed costs are 13% of the cost of goods sold and...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N' Dat Company for the month of March is as follows: Dish N' Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $66,000 $27,600 $88,600 32,700 Cost of goods sold 26,300 15,600 $39,700 $12,000 Gross profit Selling and administrative expenses $55,900 35,100 28,900 14,400 Income from operations $10,800 $20,800 $(2,400) Fixed costs are 13% of the cost of goods sold and...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $65,500 $88,700 $26,000 Cost of goods sold 25,600 32,800 15,400 Gross profit $39,900 $55,900 $10,600 Selling and administrative expenses 29,400 34,300 15,900 Income from operations $10,500 $21,600 $(5,300) Fixed costs are 15% of the cost of goods sold and...
Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31, 2016 1 Bowls Plates Cups 2 Sales $70,800.00 $106,170.00 $31,420.00 3 Cost of goods sold 32,650.00 42,340.00 16,780.00 4 Gross profit $38,150.00 $63,830.00 $14,640.00 5 Selling and administrative expenses 27,790.00 42,350.00 16,560.00 6 Income from operations $10,360.00 $21,480.00 $(1,920.00) Fixed costs are 10% of the cost of goods sold and 50% of the selling and administrative expenses. Dish N’ Dat assumes that fixed costs would not be...
EX 25-4 The condensed product-line of May is as follows: Differential analysis for a discontinued product income statement for Disi h N' Dat Company for the month 0BI.1 tive 1 Dish N' Dat Company Product-Line Income Statement For the Month Ended May 31 Bowls Plates $71,000 $105,700 $33,500 32,600 42.300 20,500 $38,400 63,400 $12,900 27400 42800 17,200 $11,000 $ 20,600 $(4,300) Cups Sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations Fixed costs are 15%...
The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $65,800 $88,700 $27,200 (26,100) (33,000) (13,900) Cost of goods sold Gross profit Selling and administrative expenses $39,700 $55,700 $13,300 (28,700) (35,200) (15,000) Operating income (loss) $11,000 $20,500 $(1,700) Fixed costs are 17% of the cost of goods sold and 44% of the selling and administrative expenses. Rhinebeck Company assumes...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $71,000 $105,700 $45,000 Cost of goods sold (32,600) (42,300) (27,000) $38,400 $18,000 Gross profit Selling and administrative expenses $63,400 (42,800) $20,600 (27,400) $11,000 (25,000) Operating income (loss) $(7,000) Fixed costs are 20% of the cost of goods sold and 30% of the selling...