please help with the income statement
Revenue | |||
Grooming | ($25 per dog for 10 dogs per day for 20 days a month | 5000 | |
Daycare | ($25 per dog for 12 dogs per day for 24 days a month | 7200 | |
Boarding | ($25 per dog for 5 dogs per day for 30 days a month | 3750 | |
Total Revenue | 15950 | ||
Cost of Services | (As determined in COS Schedule) | 11040 | |
Gross Profit | 4910 | ||
Expenses | |||
G&A Salaries | 1200 | ||
Advertising | 100 | ||
Cleaning products | 120 | ||
Depreciation | 83 | ||
Rent | 650 | ||
Loan | 420 | ||
Utilities and Insurance | 600 | ||
Total Expenses | 3173 | ||
Net Income/Loss | 1737 |
please help with the income statement - + Fit to page D Page view A Read...
please help with COS schedule, income statement, and variances. everything is completed and added for reference. please complete the last 3 sections View Help i SUBSCRIPTION EXPIRED To keep using Excel without interruption, please reactivate now. Reactivate H32 X : B for D A C E F G H I J K L M N O P Q 43 For simplicity, base all calculations using 30 days in each month OPERATIONAL DATA Grooming: The Groomer can groom 5 dogs a...
can you please complete the income statement (last photo) other pages are for refernce. please let me know what additional information is needed to complete the question TOLED Tuy Demstalled, but first we need to close some apps. Update now A B C D E F G H J K L M N O P Q R S OPERATIONAL & COST INFORMATION: For simplicity, base all calculations using 30 days in each month m OPERATIONAL DATA Grooming: The Groomer can...
Data: MILESTONE 1 - Variable & Fixed Cost Exercise INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service. Based on 5 grooms per day GROOMING Variable Costs Fixed Costs Item Item Shampoo 1.04 Groomer 2,080.01 Clipper(s) Bowls 30.95 1.37 Rent 0.72 20.00 Loan Utilities and Insurance Towels 5.83 28.57 1.01 Depreciation on heating system Scissors 3.95 Cleaning Products: Odoban 2.08 Cleaning Products: Simple Green...
GENERAL Use data from Milestone 1 and Milestone 2 in your analysis Revenue data needed for the Income Statement will be provided COST OF SERVICES PROVIDED SCHEDULE Use the data at the top of the schedule to complete the report INCOME STATEMENT Use the data at the top of the schedule to complete the report Use the data from your Cost of Services Provided Schedule VARIANCES Use the data at the top of the schedule to calculate the following: Variance...
can you please help me figure out the break even analysis? (last photo ) fx =ROUND(420*(2500/4200),2) Total Variable Costs 2$ 4.65 Total Fixed Costs 2$ 858.44 Based on 12 dogs per day. Assume 22 eight-hour work days for kennel attendant. BOARDING Item Variable Costs Item Fixed Costs Kennel attendant 2$ 5.62 Depreciation on kennels 2$ 80.00 Bowls 0.86 Rent 386.90 Towels 0.87 Loan 250.00 Utilities and Insurance 357.14 Depreciation on heating system Cleaning Products: Odoban Cleaning Products: Simple Green 49.40...
I have to find the fixed costs for GROOMER Also I have to write the answer with the Excel formula E FO Number 5 Formatting Table Styles Clipboard Font Alignment Styles Q12 . в со E F G H I J K L M мора For simplicity, base all calculations using 30 days in each month OPERATIONAL DATA Grooming: The Groomer can groom 5 dogs a day, 5 days a week Each grooming takes 1.5 labor hours Day Care: The...
INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service. Based on 5 grooms per day GROOMING Item Variable Costs Item Fixed Costs 1.37 Shampoo Clipper(s) Bowls Towels Scissors ou Groomer Rent Loan Utilities and Insurance Depreciation on heating system Cleaning Products: Odoban Cleaning Products: Simple Green Draw Total Fixed Costs 30.95 20.00 28.57 3.95 2.08 2.36 200.00 2,367.91 Total Variable Costs $ 9.97 $...
Can I get some help??? Did I complete this problem correctly? GENERAL You plan to open a pet services business that will offer dog grooming. day care and boarding COMPANY PROFILE TAB Determine a company name. Be creative fe.q. "Inspiring Dog Care" Pick a location feq. "Chicago" Define your company's vision and mission for how your business will add value to the community COST CLASSIFICATION Accurately classify all of your costs (direct material, direct labor, manufacturing overhead, period costs) Fixed...
help? I am a little lost here. ITEMS TO COMPLETE FOR THIS MILESTONE (Blue Tabs): GENERAL You plan to open a pet services business that will offer dog grooming, day care and boarding COMPANY PROFILE TAB Determine a company name. B crete (e.g. "Inspiring Dog Care"] Pick a location (e.g. "Chicago") Define your company's vision and mission for how your business will add value to the community COST CLASSIFICATION Accurately classify all of your costs [direct material, direct labor, manufacturing...
Overview: In the first milestone of your final project, you will determine and classify the costs necessary for opening your business. This is a critical step that must be done correctly for you to successfully complete the subsequent milestones and the final submission. Scenario: Prior to Opening, Part I: You plan to open a pet-services business that will offer dog grooming, day care, and boarding. You can be creative in deciding the name of your business (e.g., "Inspiring Dog Care"),...