Question

can you please complete the income statement (last photo)

TOLED Tuy Demstalled, but first we need to close some apps. Update now A B C D E F G H J K L M N O P Q R S OPERATIONAL & COST

(1) UPDATES AVAILABLE Updates for Office are ready to be installed, but first we need to close some apps. Update now U17 H I

u muplii please reactivate now. Reactivate UPDATES AVAILABLE Updates for Office are ready to be installed, but first we need

(1) UPDATES AVAILABLE Updates for Office are ready to be installed, but first we need to close some apps. Update now G51 : X

PDATES AVAILABLE Updates for Office are ready to be installed, but first we need to close some apps. Update now fx =ROUND(420

H31 X fr 15.03 A BI 6 н 1 2 00 INSTRUCTIONS: Select a price from the scenarios below and compute the contribution for each se

EL FG H 11 12 Break-even = Fixed Costs / Contribution Margin Brea! 13 14 DAY CARE BOARDING 25.00 GROOMING $ 25.00 25.00 17 Sa

E F G MILESTONE 3 - Income Statement 6 INSTRUCTIONS: Complete the Statement in proper form Revenue will be provided in an Ann

i i SUBSCRIPTION EXPIRED To keep using Excel without interruption, please reactivate now. Reactivate UPDATES AVAILABLE Update

other pages are for refernce. please let me know what additional information is needed to complete the question

0 0
Add a comment Improve this question Transcribed image text
Answer #1
For the Month ended Jan 31, XXXX
Particulars Workings Amount
Revenue:
Grooming 5 dogs*31 days*25 rate                        3,875
Day Care 10 dogs*31 days*25 rate                        7,750
Boarding 12 dogs*31 days*25 rate                        9,300
Total revenue                   20,925
Cost of services -
Grooming 5 dogs*31 days*9.97 rate                        1,545
Day Care 10 dogs*31 days*4.65 rate                        1,442
Boarding 12 dogs*31 days*7.36 rate                        2,738
Total cost                      5,725
Gross Profit                   15,200
Expenses: (Fixed)
Grooming Given in Question                        2,367
Day Care Given in Question                            858
Boarding Given in Question                        1,379
Total expenses                      4,604
Net income/Loss                   10,596

Note: Thank you so much for reading. Hope it is useful. Please provide your feedback and rate, it will be helpful to us to know your satisfaction and needful.

Add a comment
Know the answer?
Add Answer to:
can you please complete the income statement (last photo) other pages are for refernce. please let...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • can you please help me figure out the break even analysis? (last photo ) fx =ROUND(420*(2500/4200),2)...

    can you please help me figure out the break even analysis? (last photo ) fx =ROUND(420*(2500/4200),2) Total Variable Costs 2$ 4.65 Total Fixed Costs 2$ 858.44 Based on 12 dogs per day. Assume 22 eight-hour work days for kennel attendant. BOARDING Item Variable Costs Item Fixed Costs Kennel attendant 2$ 5.62 Depreciation on kennels 2$ 80.00 Bowls 0.86 Rent 386.90 Towels 0.87 Loan 250.00 Utilities and Insurance 357.14 Depreciation on heating system Cleaning Products: Odoban Cleaning Products: Simple Green 49.40...

  • please help with COS schedule, income statement, and variances. everything is completed and added for reference....

    please help with COS schedule, income statement, and variances. everything is completed and added for reference. please complete the last 3 sections View Help i SUBSCRIPTION EXPIRED To keep using Excel without interruption, please reactivate now. Reactivate H32 X : B for D A C E F G H I J K L M N O P Q 43 For simplicity, base all calculations using 30 days in each month OPERATIONAL DATA Grooming: The Groomer can groom 5 dogs a...

  • Data: MILESTONE 1 - Variable & Fixed Cost Exercise INSTRUCTIONS: Determine the per unit cost for...

    Data: MILESTONE 1 - Variable & Fixed Cost Exercise INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service. Based on 5 grooms per day GROOMING Variable Costs Fixed Costs Item Item Shampoo 1.04 Groomer 2,080.01 Clipper(s) Bowls 30.95 1.37 Rent 0.72 20.00 Loan Utilities and Insurance Towels 5.83 28.57 1.01 Depreciation on heating system Scissors 3.95 Cleaning Products: Odoban 2.08 Cleaning Products: Simple Green...

  • I have to find the fixed costs for GROOMER Also I have to write the answer...

    I have to find the fixed costs for GROOMER Also I have to write the answer with the Excel formula E FO Number 5 Formatting Table Styles Clipboard Font Alignment Styles Q12 . в со E F G H I J K L M мора For simplicity, base all calculations using 30 days in each month OPERATIONAL DATA Grooming: The Groomer can groom 5 dogs a day, 5 days a week Each grooming takes 1.5 labor hours Day Care: The...

  • Can I get some help??? Did I complete this problem correctly? GENERAL You plan to open...

    Can I get some help??? Did I complete this problem correctly? GENERAL You plan to open a pet services business that will offer dog grooming. day care and boarding COMPANY PROFILE TAB Determine a company name. Be creative fe.q. "Inspiring Dog Care" Pick a location feq. "Chicago" Define your company's vision and mission for how your business will add value to the community COST CLASSIFICATION Accurately classify all of your costs (direct material, direct labor, manufacturing overhead, period costs) Fixed...

  • please help with the income statement - + Fit to page D Page view A Read...

    please help with the income statement - + Fit to page D Page view A Read aloud h Add notes Overview: In the third milestone, you will jump forward in time: Imagine that your business has already opened. Use the updated scenario information to analyze your company's performance. o Post-opening Scenario: Your angel investors are silent in relation to the business; however, they require board meetings for status updates on the company's financial health. Therefore, you need to analyze your...

  • help? I am a little lost here. ITEMS TO COMPLETE FOR THIS MILESTONE (Blue Tabs): GENERAL You plan to open a pet services business that will offer dog grooming, day care and boarding COMPANY PROFIL...

    help? I am a little lost here. ITEMS TO COMPLETE FOR THIS MILESTONE (Blue Tabs): GENERAL You plan to open a pet services business that will offer dog grooming, day care and boarding COMPANY PROFILE TAB Determine a company name. B crete (e.g. "Inspiring Dog Care"] Pick a location (e.g. "Chicago") Define your company's vision and mission for how your business will add value to the community COST CLASSIFICATION Accurately classify all of your costs [direct material, direct labor, manufacturing...

  • I am having trouble figuring this out. How do I break down the calculations? INSTRUCTIONS FOR MILESTONE 2 (Due Week 4...

    I am having trouble figuring this out. How do I break down the calculations? INSTRUCTIONS FOR MILESTONE 2 (Due Week 4) IMPORTANT NOTE: Make sure to completely review the Rubric for Milestone 2 Use the data from this Milestone and begin working on your final presentation due in Milestone 4 (Week 7) ITEMS TO COMPLETE FOR THIS MILESTONE (Green Tabs): GENERAL Use data from Milestone 1 in your analysis CONTRIBUTION MARGIN ANALYSIS Select a price for each service (grooming, day...

  • milstone one : INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks...

    milstone one : INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service. Based on 5 grooms per day                                                                      GROOMING  Item       Variable Costs                   Item       Fixed Costs         Shampoo             $                     1.04                           Groomer              $             2,080.01            Clipper(s)                                     1.37                           Rent                             30.95            Bowls                            0.72                           Loan                            20.00            Towels                         5.83                           Utilities and Insurance                          28.57            Scissors                         1.01                           Depreciation on...

  • INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the...

    INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service. Based on 5 grooms per day GROOMING Item Variable Costs Item Fixed Costs 1.37 Shampoo Clipper(s) Bowls Towels Scissors ou Groomer Rent Loan Utilities and Insurance Depreciation on heating system Cleaning Products: Odoban Cleaning Products: Simple Green Draw Total Fixed Costs 30.95 20.00 28.57 3.95 2.08 2.36 200.00 2,367.91 Total Variable Costs $ 9.97 $...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT