can you please complete the income statement (last photo)
other pages are for refernce. please let me know what additional information is needed to complete the question
For the Month ended Jan 31, XXXX | ||
Particulars | Workings | Amount |
Revenue: | ||
Grooming | 5 dogs*31 days*25 rate | 3,875 |
Day Care | 10 dogs*31 days*25 rate | 7,750 |
Boarding | 12 dogs*31 days*25 rate | 9,300 |
Total revenue | 20,925 | |
Cost of services | - | |
Grooming | 5 dogs*31 days*9.97 rate | 1,545 |
Day Care | 10 dogs*31 days*4.65 rate | 1,442 |
Boarding | 12 dogs*31 days*7.36 rate | 2,738 |
Total cost | 5,725 | |
Gross Profit | 15,200 | |
Expenses: (Fixed) | ||
Grooming | Given in Question | 2,367 |
Day Care | Given in Question | 858 |
Boarding | Given in Question | 1,379 |
Total expenses | 4,604 | |
Net income/Loss | 10,596 |
Note: Thank you so much for reading. Hope it is useful. Please provide your feedback and rate, it will be helpful to us to know your satisfaction and needful.
can you please complete the income statement (last photo) other pages are for refernce. please let...
can you please help me figure out the break even analysis? (last photo ) fx =ROUND(420*(2500/4200),2) Total Variable Costs 2$ 4.65 Total Fixed Costs 2$ 858.44 Based on 12 dogs per day. Assume 22 eight-hour work days for kennel attendant. BOARDING Item Variable Costs Item Fixed Costs Kennel attendant 2$ 5.62 Depreciation on kennels 2$ 80.00 Bowls 0.86 Rent 386.90 Towels 0.87 Loan 250.00 Utilities and Insurance 357.14 Depreciation on heating system Cleaning Products: Odoban Cleaning Products: Simple Green 49.40...
please help with COS schedule, income statement, and variances. everything is completed and added for reference. please complete the last 3 sections View Help i SUBSCRIPTION EXPIRED To keep using Excel without interruption, please reactivate now. Reactivate H32 X : B for D A C E F G H I J K L M N O P Q 43 For simplicity, base all calculations using 30 days in each month OPERATIONAL DATA Grooming: The Groomer can groom 5 dogs a...
Data: MILESTONE 1 - Variable & Fixed Cost Exercise INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service. Based on 5 grooms per day GROOMING Variable Costs Fixed Costs Item Item Shampoo 1.04 Groomer 2,080.01 Clipper(s) Bowls 30.95 1.37 Rent 0.72 20.00 Loan Utilities and Insurance Towels 5.83 28.57 1.01 Depreciation on heating system Scissors 3.95 Cleaning Products: Odoban 2.08 Cleaning Products: Simple Green...
I have to find the fixed costs for GROOMER Also I have to write the answer with the Excel formula E FO Number 5 Formatting Table Styles Clipboard Font Alignment Styles Q12 . в со E F G H I J K L M мора For simplicity, base all calculations using 30 days in each month OPERATIONAL DATA Grooming: The Groomer can groom 5 dogs a day, 5 days a week Each grooming takes 1.5 labor hours Day Care: The...
Can I get some help??? Did I complete this problem correctly? GENERAL You plan to open a pet services business that will offer dog grooming. day care and boarding COMPANY PROFILE TAB Determine a company name. Be creative fe.q. "Inspiring Dog Care" Pick a location feq. "Chicago" Define your company's vision and mission for how your business will add value to the community COST CLASSIFICATION Accurately classify all of your costs (direct material, direct labor, manufacturing overhead, period costs) Fixed...
please help with the income statement - + Fit to page D Page view A Read aloud h Add notes Overview: In the third milestone, you will jump forward in time: Imagine that your business has already opened. Use the updated scenario information to analyze your company's performance. o Post-opening Scenario: Your angel investors are silent in relation to the business; however, they require board meetings for status updates on the company's financial health. Therefore, you need to analyze your...
help? I am a little lost here. ITEMS TO COMPLETE FOR THIS MILESTONE (Blue Tabs): GENERAL You plan to open a pet services business that will offer dog grooming, day care and boarding COMPANY PROFILE TAB Determine a company name. B crete (e.g. "Inspiring Dog Care"] Pick a location (e.g. "Chicago") Define your company's vision and mission for how your business will add value to the community COST CLASSIFICATION Accurately classify all of your costs [direct material, direct labor, manufacturing...
I am having trouble figuring this out. How do I break down the calculations? INSTRUCTIONS FOR MILESTONE 2 (Due Week 4) IMPORTANT NOTE: Make sure to completely review the Rubric for Milestone 2 Use the data from this Milestone and begin working on your final presentation due in Milestone 4 (Week 7) ITEMS TO COMPLETE FOR THIS MILESTONE (Green Tabs): GENERAL Use data from Milestone 1 in your analysis CONTRIBUTION MARGIN ANALYSIS Select a price for each service (grooming, day...
milstone one : INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service. Based on 5 grooms per day GROOMING Item Variable Costs Item Fixed Costs Shampoo $ 1.04 Groomer $ 2,080.01 Clipper(s) 1.37 Rent 30.95 Bowls 0.72 Loan 20.00 Towels 5.83 Utilities and Insurance 28.57 Scissors 1.01 Depreciation on...
INSTRUCTIONS: Determine the per unit cost for each dog. Fill in the blanks to get the per unit cost and fixed cost of each service. Based on 5 grooms per day GROOMING Item Variable Costs Item Fixed Costs 1.37 Shampoo Clipper(s) Bowls Towels Scissors ou Groomer Rent Loan Utilities and Insurance Depreciation on heating system Cleaning Products: Odoban Cleaning Products: Simple Green Draw Total Fixed Costs 30.95 20.00 28.57 3.95 2.08 2.36 200.00 2,367.91 Total Variable Costs $ 9.97 $...