Question

Velo Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $72,800 $33,200 Accounts receivable 86,500...

Velo Company
Comparative Balance Sheets
December 31

Assets

2020

2019

Cash

$72,800

$33,200

Accounts receivable

86,500

70,700

Inventory

170,200

187,000

Land

72,700

100,700

Equipment

260,700

200,600

Accumulated depreciation—equipment

(65,700

)

(33,500

)

   Total

$597,200

$558,700

Liabilities and Stockholders’ Equity

Accounts payable

$35,400

$46,500

Bonds payable

149,800

203,300

Common stock ($1 par)

218,000

173,000

Retained earnings

194,000

135,900

   Total

$597,200

$558,700


Additional information:

1. Net income for 2020 was $103,600.
2. Cash dividends of $45,500 were declared and paid.
3. Bonds payable amounting to $53,500 were redeemed for cash $53,500.
4. Common stock was issued for $45,000 cash.
5. No equipment was sold during 2020, but land was sold at cost.


Prepare a statement of cash flows for 2020 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000, or in parenthesis e.g. (15,000).)

Velo Company
Statement of Cash Flows

December 31, 2020For the Year Ended December 31, 2020For the Month Ended December 31, 2020

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Decrease in Inventory    Depreciation Expense    Purchase of Equipment    Net Income    Issuance of Common Stock    Decrease in Accounts Receivable    Sale of Land    Increase in Accounts Receivable    Increase in Inventory    Payment of Cash Dividends    Sale of Equipment    Decrease in Accounts Payable    Redemption of Bonds    Increase in Accounts Payable    Purchase of Land    Sale of Bonds    

$

Adjustments to reconcile net income to

Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

    Decrease in Accounts Receivable    Decrease in Accounts Payable    Increase in Accounts Receivable    Increase in Inventory    Net Income    Sale of Equipment    Increase in Accounts Payable    Sale of Bonds    Depreciation Expense    Decrease in Inventory    Sale of Land    Purchase of Equipment    Issuance of Common Stock    Payment of Cash Dividends    Redemption of Bonds    Purchase of Land    

$

    Issuance of Common Stock    Purchase of Equipment    Decrease in Inventory    Decrease in Accounts Receivable    Depreciation Expense    Increase in Accounts Payable    Decrease in Accounts Payable    Sale of Equipment    Sale of Land    Increase in Inventory    Payment of Cash Dividends    Increase in Accounts Receivable    Sale of Bonds    Redemption of Bonds    Purchase of Land    Net Income    

    Increase in Accounts Receivable    Sale of Bonds    Decrease in Accounts Receivable    Decrease in Accounts Payable    Purchase of Equipment    Increase in Accounts Payable    Sale of Land    Decrease in Inventory    Sale of Equipment    Increase in Inventory    Issuance of Common Stock    Payment of Cash Dividends    Redemption of Bonds    Purchase of Land    Net Income    Depreciation Expense    

    Payment of Cash Dividends    Decrease in Accounts Payable    Decrease in Inventory    Increase in Inventory    Redemption of Bonds    Increase in Accounts Receivable    Purchase of Land    Sale of Equipment    Decrease in Accounts Receivable    Increase in Accounts Payable    Sale of Land    Purchase of Equipment    Depreciation Expense    Sale of Bonds    Issuance of Common Stock    Net Income    

    Cash at Beginning of Period    Cash at End of Period    Cash Flows from Financing Activities    Cash Flows from Investing Activities    Cash Flows from Operating Activities    Net Cash Provided by Financing Activities    Net Cash Provided by Investing Activities    Net Cash Provided by Operating Activities    Net Cash Used by Financing Activities    Net Cash Used by Investing Activities    Net Cash Used by Operating Activities    Net Decrease in Cash    Net Increase in Cash    

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer-

VELO COMPANY
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED DECEMBER 31,2020
Particulars Amount
$
Cash flow from operating activities
Net Income 103600
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 32200
Change in operating assets & liabilities
Increase in accounts receivable -15800
Decrease in inventory 16800
Decrease in accounts payable -11100
Net cash flow from operating activities (a) 125700
Cash Flow from Investing activities
New equipment purchased -60100
Land sold 28000
Net cash Flow from Investing activities (b) -32100
Cash Flow from Financing activities
Cash dividends paid -45500
Bonds payable paid -53500
Common stock issued 45000
Net cash Flow from Financing activities (c) -54000
Net Change in cash c=a+b+c 39600
Beginning cash balance 33200
Closing cash balance 72800
Add a comment
Know the answer?
Add Answer to:
Velo Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $72,800 $33,200 Accounts receivable 86,500...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Velo Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $72,800 $33,200 Accounts receivable 86,500...

    Velo Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $72,800 $33,200 Accounts receivable 86,500 70,700 Inventory 170,200 187,000 Land 72,700 100,700 Equipment 260,700 200,600 Accumulated depreciation—equipment (65,700 ) (33,500 )    Total $597,200 $558,700 Liabilities and Stockholders’ Equity Accounts payable $35,400 $46,500 Bonds payable 149,800 203,300 Common stock ($1 par) 218,000 173,000 Retained earnings 194,000 135,900    Total $597,200 $558,700 Additional information: 1. Net income for 2020 was $103,600. 2. Cash dividends of $45,500 were declared and paid. 3. Bonds...

  • Here are comparative balance sheets for Velo Company. Velo Company Comparative Balance Sheets December 31 Assets...

    Here are comparative balance sheets for Velo Company. Velo Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $72,800 $33,200 Accounts receivable 86,500 70,700 Inventory 170,200 187,000 Land 72,700 100,700 Equipment 260,700 200,600 Accumulated depreciation—equipment (65,700 ) (33,500 )    Total $597,200 $558,700 Liabilities and Stockholders’ Equity Accounts payable $35,400 $46,500 Bonds payable 149,800 203,300 Common stock ($1 par) 218,000 173,000 Retained earnings 194,000 135,900    Total $597,200 $558,700 Additional information: 1. Net income for 2020 was $103,600. 2. Cash dividends...

  • Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020...

    Rojas Corporation’s comparative balance sheets are presented below. ROJAS CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash $14,500 $10,700 Accounts receivable 20,800 23,800 Land 19,600 26,300 Buildings 70,100 70,100 Accumulated depreciation—buildings (15,000 ) (10,700 )    Total $110,000 $120,200 Accounts payable $11,800 $28,300 Common stock 75,000 73,400 Retained earnings 23,200 18,500    Total $110,000 $120,200 Additional information: 1. Net income was $22,800. Dividends declared and paid were $18,100. 2. No noncash investing and financing activities occurred during 2020. 3. The land...

  • The following three accounts appear in the general ledger of Herrick Corp. during 2020. Equipment Date...

    The following three accounts appear in the general ledger of Herrick Corp. during 2020. Equipment Date Debit Credit Balance Jan. 1 Balance 159,600 July 31 Purchase of equipment 71,200 230,800 Sept. 2 Cost of equipment constructed 52,500 283,300 Nov. 10 Cost of equipment sold 48,300 235,000 Accumulated Depreciation—Equipment Date Debit Credit Balance Jan. 1 Balance 70,500 Nov. 10 Accumulated depreciation on equipment sold 30,200 40,300 Dec. 31 Depreciation for year 23,800 64,100 Retained Earnings Date Debit Credit Balance Jan. 1...

  • xercise 17-05 (Video) The current sections of Scoggin Inc.’s balance sheets at December 31, 2019 and...

    xercise 17-05 (Video) The current sections of Scoggin Inc.’s balance sheets at December 31, 2019 and 2020, are presented here. Scoggin’s net income for 2020 was $152,700. Depreciation expense was $24,300. 2020 2019 Current assets    Cash $107,100 $95,300    Accounts receivable 109,200 78,300    Inventory 157,800 171,100    Prepaid expenses 26,100 25,300       Total current assets $400,200 $370,000 Current liabilities    Accrued expenses payable $15,300 $9,900    Accounts payable 84,700 95,300       Total current liabilities $100,000 $105,200 Prepare the net cash provided by operating activities section of...

  • Telfer, Inc. reported net income of $2.6 million in 2020. Depreciation for the year was $157,700, accounts receivable decreased $375,000, and accounts payable decreased $267,200.

    Telfer, Inc. reported net income of $2.6 million in 2020. Depreciation for the year was $157,700, accounts receivable decreased $375,000, and accounts payable decreased $267,200.Compute net cash provided by operating activities using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)Telfer, Inc.Statement of Cash Flows-Indirect Approach For the Month Ended December 31, 2020December 31, 2020For the Year Ended December 31, 2020 Cash at Beginning of PeriodCash at End of PeriodCash Flows...

  • The following three accounts appear in the general ledger of Herrick Corp. during 2020. Equipment Date Debi...

    The following three accounts appear in the general ledger of Herrick Corp. during 2020. Equipment Date Debit Credit Balance Jan. 1 Balance 158,600 July 31 Purchase of equipment 69,800 228,400 Sept. 2 Cost of equipment constructed 54,400 282,800 Nov. 10 Cost of equipment sold 49,500 233,300 Accumulated Depreciation—Equipment Date Debit Credit Balance Jan. 1 Balance 69,800 Nov. 10 Accumulated depreciation on equipment sold 31,700 38,100 Dec. 31 Depreciation for year 23,400 61,500 Retained Earnings Date Debit Credit Balance Jan. 1...

  • Wildhorse Company’s income statement for the year ended December 31, 2017, contained the following condensed information...

    Wildhorse Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $836,000 Operating expenses (excluding depreciation) $626,000 Depreciation expense 60,000 Loss on sale of equipment 26,000 712,000 Income before income taxes 124,000 Income tax expense 40,000 Net income $84,000 Wildhorse’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $38,000 $53,000 Accounts payable 41,000 30,000 Income taxes payable 4,100 8,400 (Accounts payable pertains to operating expenses.) Prepare the...

  • The current sections of Ayayai Corp.’s balance sheets at December 31, 2021 and 2022, are presented...

    The current sections of Ayayai Corp.’s balance sheets at December 31, 2021 and 2022, are presented here. Ayayai Corp.’s net income for 2022 was $457,200. Depreciation expense was $75,600. 2022 2021 Current assets    Cash $111,600 $ 160,200    Accounts receivable 153,000 124,200    Inventory 140,400 111,600    Prepaid expenses 30,600 34,200 Total current assets $435,600 $430,200 Current liabilities    Accrued expenses payable $ 10,800 $ 28,800    Accounts payable 158,400 129,600 Total current liabilities $169,200 $ 158,400 Prepare the net cash provided by operating activities...

  • The current sections of Ayayai Corp.’s balance sheets at December 31, 2021 and 2022, are presented...

    The current sections of Ayayai Corp.’s balance sheets at December 31, 2021 and 2022, are presented here. Ayayai Corp.’s net income for 2022 was $457,200. Depreciation expense was $75,600. 2022 2021 Current assets    Cash $111,600 $ 160,200    Accounts receivable 153,000 124,200    Inventory 140,400 111,600    Prepaid expenses 30,600 34,200 Total current assets $435,600 $430,200 Current liabilities    Accrued expenses payable $ 10,800 $ 28,800    Accounts payable 158,400 129,600 Total current liabilities $169,200 $ 158,400 Prepare the net cash provided by operating activities...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT