Question

11. More on the corporate valuation model Aa Aa Acme Corp. is expected to generate a free cash flow (FCF) of $10,175.00 million this year (FCF1$10,175.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF2 and FCF). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF4). If Acme Corp.s weighted average cost of capital (WACC) is 6.30%, what is the current total firm value of Acme Corp.? O $388,674.23 million O $382,554.98 million $32,283.31 million O $323,895.19 million Acme Corp.s debt has a market value of $242,921 million, and Acme Corp. has no preferred stock. If Acme Corp. has 375 million shares of common stock outstanding, what is Acme Corp.s estimated intrinsic value per share of common stock? O $237.52 O $647.79 O $215.93 O $214.93Companies that have preferred stock outstanding promise to pay a stated dividend for an infinite period. Preferred stock is treated like a perpetuity if the payments last forever. Preferred stocks are considered to be a hybrid of a stock and a bond. For example, one of the major differences between preferred shares and bonds is that the issuing companies can suspend the payment of their preferred dividends without throwing the company into bankruptcy. However, similar to bonds, preferred stockholders receive a fixed payment-their dividend-before the companys residual earnings are paid out to its common stockholders and, as with common stock, preferred stockholders can benefit from an appreciation in the value of the firms stock securities. Consider the following case of National Petroleum Refiners Corporation (NPR): National Petroleum Refiners Corporation (NPR) pays an annual dividend rate of 8.20% on its preferred stock that currently returns 10.99% and has a par value of $100.00 per share, what is the value of NPRs preferred stock? O $111.92 per share O $100.00 per share $74.61 per share $89.53 per share Suppose that there is high unemployment, which causes interest rates to fall, which in turn pulls the preferred stocks yield to 6.59%. The value of the preferred stock will

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Current Value of The the Firm = FCF1/(1+Wacc) + FCF2/(1+WACC)2 + FCF3/(1+WACC)3​​​ + FCF4/((WACC-growth)*(1+WACC)3) = 10175/(1+6.30%) + 10175*(1+19%)/(1+6.30%)2 + 10175*(1+19%)2/(1+6.30%)3 + 10175*(1+19%)2*(1+2.1%)/((1+6.30%)3*(6.30%-2.10%) = 323,895.19

Intrinsic Value of Share = (Value of Firm- Debt)/No of Shares = (323,895.19 - 242,921)/375 = 215.93

Dividend payout = 8.2%*100 = 8.2
Required Rate = Dividend /Preferred Stock = 10.99%
Preferred Stock = 8.2/10.99% = 74.61

If Preferred Stock yield = 6.59%
Preferred Stock = 8.2/6.99% = 117.31

Please Discuss in case of Doubt

Best of Luck. God Bless
Please Rate Well

Add a comment
Know the answer?
Add Answer to:
11. More on the corporate valuation model Aa Aa Acme Corp. is expected to generate a...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 11. More on the corporate valuation model Acme Corp. is expected to generate a free cash...

    11. More on the corporate valuation model Acme Corp. is expected to generate a free cash flow (FCF) of $3,780.00 million this year (FCF1 = $3,780.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF2 and FCF2). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF4). Assume the firm has no nonoperating assets. If Acme...

  • 11. More on the corporate valuation model Aa Aa E Galaxy Corp. is expected to generate...

    11. More on the corporate valuation model Aa Aa E Galaxy Corp. is expected to generate a free cash flow (FCF) of $3,215.00 million this year (FCF1 = $3,215.00 million), and the FCF is expected to grow at a rate of 25.00% over the following two years (FCF2 and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 3.90% per year, which will last forever (FCF4). If Galaxy Corp.'s weighted average cost...

  • 11. More on the corporate valuation model Aa Aa E Extensive Enterprise Inc. is expected to...

    11. More on the corporate valuation model Aa Aa E Extensive Enterprise Inc. is expected to generate a free cash flow (FCF) of $10,760.00 million this year (FCF1 = $10,760.00 million), and the FCF is expected to grow at a rate of 20.20% over the following two years (FCF2 and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 2.46% per year, which will last forever (FCF4). If Extensive Enterprise Inc.'s weighted...

  • Acme Corp. is expected to generate a free cash flow (FCF) of $4,820.00 million this year...

    Acme Corp. is expected to generate a free cash flow (FCF) of $4,820.00 million this year (FCF1 = $4,820.00 million), and the FCF is expected to grow at a rate of 26.20% over the following two years (FCF2 and FCF2). After the third year, however, the FCF is expected to grow at a constant rate of 4.26% per year, which will last forever (FCF4). Assume the firm has no nonoperating assets. If Acme Corp.'s weighted average cost of capital (WACC)...

  • 11. More on the corporate valuation model Praxis Corp. is expected to generate a free cash...

    11. More on the corporate valuation model Praxis Corp. is expected to generate a free cash flow (FCF) of $11,090.00 million this year (FCF1 = $11,090.00 million), and the FCF is expected to grow at a rate of 21.40% over the following two years (FCF, and FCF). After the third year, however, the FCF is expected to grow at a constant rate of 2.82% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Praxis...

  • 11. More on the corporate valuation model Aa Aa Smith and T Co. is expected to...

    11. More on the corporate valuation model Aa Aa Smith and T Co. is expected to generate a free cash flow (FCF) of $10,615.00 million this year (FCF1 $10,615.00 million), and the FCF is expected to grow at a rate of 21.40% over the following two years (FCF2 and FCF). After the third year, however, the FCF is expected to grow at a constant rate of 2.82% per year, which will last forever (FCF If Smith and T Co.'s weighted...

  • 12. Valuing preferred stock Companies that have preferred stock outstanding promise to pay a stated dividend...

    12. Valuing preferred stock Companies that have preferred stock outstanding promise to pay a stated dividend for an infinite period. Preferred stock is treated like a perpetuity if the payments last forever. Preferred stocks are considered to be a hybrid of a common stock and a bond. For example, one of the major differences between preferred shares and bonds is that the issuing companies can suspend the payment of their preferred dividends without throwing the company into bankruptcy. However, similar...

  • Acme Corp. is expected to generate a free cash flow (FCF) of $12,710.00 million this year...

    Acme Corp. is expected to generate a free cash flow (FCF) of $12,710.00 million this year (FCF1 = $12,710.00 million), and the FCF is expected to grow at a rate of 20.20% over the following two years (FCF and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 2.46% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Acme Corp.'s weighted average cost of capital (WACC)...

  • Acme Corp. is expected to generate a free cash flow (FCF) of $2,840.00 million this year...

    Acme Corp. is expected to generate a free cash flow (FCF) of $2,840.00 million this year (FCF₁ = $2,840.00 million), and the FCF is expected to grow at a rate of 25.00% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.90% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Acme Corp.’s weighted average cost of capital (WACC)...

  • 11. More on the corporate valuation model Smith and T Co. is expected to generate a...

    11. More on the corporate valuation model Smith and T Co. is expected to generate a free cash flow (FCF) of $6,435.00 million this year (FCF, = $6,435.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF.). Assume the firm has no nonoperating assets....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT