I would appreciate a good explanation thanks.
Growth rate in sales=(33060-29000)/29000=14%
Dividend payout ratio=Dividend/Net income
=(3200/8463)=0.378116507
Sales | 33060 |
Costs(18150*1.14) | 20691 |
Taxable income | $12369 |
Taxes(22%*$12369) | $2721.18 |
Net income | $9647.82 |
Less:dividends($9647.82*0.378116507) | $3648 |
Addition to retained earnings | $5999.82 |
Total assets would be=$69200*1.14=$78,888
Total equity would be=$36000+Addition to retained earnings
=$36000+$5999.82
=$41,999.82
Total assets=Total equity +Total liabilities
Hence external financing needed=$78,888-$41,999.82-$33200
=$3688.18
I would appreciate a good explanation thanks. The most recent financial statements for Cardinal, Inc., are...
The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Sales Costs Balance Sheet $29,800 Assets $70,800 Debt $34,600 Equity 36,200 18,250 Taxable 11,550 Tota $70,800 Total $70,800 income Taxes (22%) 2,541 Net income $9,009 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $3,400 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $33,972 What is the external financing needed?...
The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Sales Costs Balance Sheet $29,800 Assets $70,800 Debt $34,600 Equity 36,200 18,250 $11,550 Total $70,800 Total $70,800 income Taxes (22%) 2541 Net income $ 9,009 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $3,400 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $33,972. What is the external financing needed?...
2 The most recent financial statements for Cardinal, Inc, are shown here: 10 points Sales Costs $25,400 Assets $61,000 Debt$26,900 Equity 34,100 17,300 Taxable s $8,100 Total$61,000 Total $61,000 Income Hint Taxes (21%) 1701 Print Net Income$ 6,399 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2.100 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,210 What is the external financing needed?...
2 The most recent financial statements for Cardinal, Inc, are shown here: Sales Costs $25,400Assets $61,000 Debt $26.,900 Equity 34,100 10 17300 Taxable s $ 8100 Total $61.000 Total $61000 Taxes (21%) 1701 Net income$ 6.399 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2100 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales Reterences ill are projected to be $29.210. What is the external financing needed?...
4. EFN [LO2] The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Sales $25,400 Assets Costs 17,300 Taxable income $ 8,100 Total Taxes (21%) 1,701 Net income $ 6,399 Balance Sheet $61,000 Debt Equity $61,000 Total $26,900 34,100 $61,000 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,100 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be $29,210. What...
The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Balance Sheet Sales $ 31,400 Assets $ 74,000 Debt $ 37,400 Costs 18,450 Equity 36,600 Taxable income $ 12,950 Total $ 74,000 Total $ 74,000 Taxes (24%) 3,108 Net income $ 9,842 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $3,800 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be...
The most recent financial statements for Cardinal, Inc., are shown here: Income Statement Balance Sheet Sales $ 33,000 Assets $ 77,200 Debt $ 40,200 Costs 18,650 Equity 37,000 Taxable income $ 14,350 Total $ 77,200 Total $ 77,200 Taxes (24%) 3,444 Net income $ 10,906 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $4,200 was paid, and the company wishes to maintain a constant payout ratio. Next year’s sales are projected to be...
The most recent financial statements for Heine, Inc., are shown here: Income Statement Balance Sheet Sales $ 30,000 Assets $ 56,100 Debt $ 20,500 Costs 22,000 Equity 35,600 Taxable income $ 8,000 Total $ 56,100 Total $ 56,100 Taxes (40%) 3,200 Net income $ 4,800 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,200 was paid, and the company wishes to maintain a constant payout ratio. Next year’s...
the most recent financial statements for reply Question 2 (of 10) value: 10.00 points The most recent financial statements for Reply, Inc., are shown here: Income Statement Sales Costs ance $ 30,000 Assets $55,900 Debt $ 22,300 Equity 33,600 22,000 Taxable income $ 8,000 Taxes (40%) 3,200 Net income 4,800 Total $55,900 Total$55,900 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $2,300 was paid, and the company wishes to maintain a constant payout...
REFER The most recent financial statements for Reply, Inc., are shown here: oneet Income Statement Sales $ 23,700 Costs 14.400 Assets Balance Sheet $ 55,200 Debt Equity $20,400 34,800 Taxable income $ 9,300 Total $ 55,200 Total $55,200 Taxes (40%) 3,720 Net income $ 5,580 Assets and costs are proportional to sales. Debt and equity are not. A dividend of $1,800 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be...