Question

Upton Umbrellas has a cost of equity of 11.5 percent, the YTM on the companys bonds is 6.1 percent, and the tax rate is 39 p

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Market Value of Debt

Market Value of Debt = Book value of debt x 103.50%

= $405,000 x 103.10%

= $417,555

Market Value of Equity

Market Value of Equity = Book Value of Equity x Market-to-book ratio

= [Total book value of asset – Book value of Debt] x Market-to-book ratio

= [$951,000 - $405,000] x 2.71 Times

= $546,000 x 2.71 Times

= $1,479,660

Total Market Value

Total Market Value = Market value of debt + Market value of Equity

= $417,555 + $1,479,660

= $1,897,215

After Tax Cost of Debt

After Tax Cost of Debt = Yield to maturity of the Bond x (1 – Tax rate)

= 6.10% x (1 – 0.39)

= 6.10% x 0.61

= 3.72%

Cost of Equity = 11.50%

Weight of Debt = 0.2201 [$417,555 / $1,897,215]

Weight of Equity = 0.7799 [$1,479,660 / $1,897,215]

Weighted Average Cost of Capital (WACC)

Therefore, the Weighted Average Cost of Capital (WACC) = [After Tax Cost of Debt x Weight of Debt] + [Cost of equity x Weight of Equity]

= [3.72% x 0.2201] + [11.50% x 0.7799]

= 0.82% + 8.97%

= 9.79%

“Hence, the Company’s Weighted Average Cost of Capital (WACC) will be 9.79%”

Add a comment
Know the answer?
Add Answer to:
Upton Umbrellas has a cost of equity of 11.5 percent, the YTM on the company's bonds...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT