TOBIQUE LTD. | ||
Income Statement | ||
Month Ended August 31,2018 | ||
Revenues: | ||
Service Revenue | $9,290 | |
Interest Revenue | $20 | |
Total revenues | $9,310 | |
Expenses: | ||
Depreciation Expense | $203 | |
Rent Expense | $380 | |
Advertising Expense | $220 | |
Supplies expense | $750 | |
Salaries expense | $6,230 | |
Total Expenses | $7,783 | |
Income before income tax | $1,527 | |
Income tax | $290 | |
Net income | $1,237 |
TOBIQUE LTD. Statement of Changes in Equity Month Ended August 31, 2018 |
||||||
Common Shares | Retained Earnings | Total Equity | ||||
Beginning balance | $12000 | $6040 | $18040 | |||
Net income |
1237 |
1237 |
||||
Dividend |
-550 |
-550 |
||||
Ending balance | 12000 | $6727 | $18727 |
G.
closing journal entries
Date |
Account Titles and Explanation |
Debit |
Credit |
Closing entry
Date | account and explanation | Debit | Credit |
Aug 31 | Service revenue | 9290 | |
Interest revenue | 20 | ||
Income summary | 9310 | ||
(To close revenue) | |||
Aug 31 | Income summary | 8073 | |
Depreciation expense | 203 | ||
Rent expense | 380 | ||
Advertising expense | 220 | ||
Supplies expense | 750 | ||
Salaries expense | 6230 | ||
Income tax expense | 290 | ||
(To close expense) | |||
Aug 31 | Income summary | 1237 | |
Retained earnings | 1237 | ||
(To close net income) | |||
Aug 31 | Retained earnings | 550 | |
Dividend | 550 | ||
(To close dividend) | |||
G.)
Post the closing journal entries and calculate and enter balances. Assume Tobique closes its books monthly. (Post entries in the order of journal entries presented in the previous part. If the ending balance is 0 select Bal for the date and enter 0 for the normal balance for that account.)
Retained Earnings | |||
Aug 1 | 6,040 | ||
Aug 31 Cls. | 550 | Aug 31 Cls. | 1,237 |
Aug 31 Bal. | 6,727 | ||
Dividend Declared | |||
Aug 31 | 550 | Aug 31 Cls. | 550 |
Bal | 0 | ||
Service Revenue | |||
Aug 13 | 4,100 | ||
Aug 27 | 4,400 | ||
Aug 31 Adj. | 790 | ||
Aug 31 Cls. | 9,290 | Aug 31 Bal. | 9,290 |
Bal | 0 | ||
Salaries Expense | |||
Aug 10 | 1450 | ||
Aug 24 | 3110 | ||
Aug 31 Adj. | 1670 | ||
Aug 31 Bal. | 6,230 | Aug 31 Cls. | 6,230 |
Bal. | 0 | ||
Rent Expense | |||
Aug 31 Adj. | 380 | Aug 31 Cls. | 380 |
Bal. | 0 | ||
Supplies Expense | |||
Aug 31 Adj. | 750 | Aug 31 Cls. | 750 |
Bal. | 0 | ||
Income Tax Expense | |||
Aug 31 Adj. | 290 | Aug 31 Cls. | 290 |
Bal. | 0 | ||
Advertisement Expense | |||
Aug 31 Adj. | 220 | Aug 31 Cls. | 220 |
Bal. | 0 | ||
Income Summary | |||
Aug 31 Cls. | 8073 | Aug 31 Cls. | 9,310 |
Aug 31 Cls. | 1,237 | ||
Bal | 0 | ||
TOBIQUE LTD. Income Statement Month Ended August 31,2018 Revenues: Service Revenue $9,290 Interest Revenue $20 Total...
On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd. Accounts payable $2,500 Interest receivable 20 Accounts receivable 4,740 Note receivable, due October 31, 2018 4,000 Accumulated depreciation—equipment 2,030 Retained earnings 6,040 Cash 5,520 Salaries payable 1,460 Common shares 12,000 Supplies 1,030 Equipment 10,100 Unearned revenue 1,380 During August, the following summary transactions were completed. Aug. 1 Paid $440 cash for advertising in local newspapers....
On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd. Accounts payable $2,500 Interest receivable 20 Accounts receivable 4,740 Note receivable, due October 31, 2018 4,000 Accumulated depreciation—equipment 2,030 Retained earnings 6,040 Cash 5,520 Salaries payable 1,460 Common shares 12,000 Supplies 1,030 Equipment 10,100 Unearned revenue 1,380 During August, the following summary transactions were completed. Aug. 1 Paid $440 cash for advertising in local newspapers....
Tobique records adjustments monthly. Adjustment data for the month of August are as follows: 1. One month’s worth of advertising services have been received. 2. The August rent has expired. 3. Accrued salaries payable are $1,670. 4. Depreciation for the month is $203. 5. Supplies on hand at August 31 are $1,000. 6. Services were performed to satisfy $790 of unearned revenue. 7. One month of interest revenue related to the $4,000 note receivable has accrued. The note was issued...
On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd. Accounts payable $2,500 Interest receivable 20 Accounts receivable 4,740 Note receivable, due October 31, 2018 4,000 Accumulated depreciation—equipment 2,030 Retained earnings 6,040 Cash 5,520 Salaries payable 1,460 Common shares 12,000 Supplies 1,030 Equipment 10,100 Unearned revenue 1,380 During August, the following summary transactions were completed. Aug. 1 Paid $440 cash for advertising in local newspapers....
On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd. Accounts payable $2,500 Interest receivable 20 Accounts receivable 4,740 Note receivable, due October 31, 2018 4,000 Accumulated depreciation—equipment 2,030 Retained earnings 6,040 Cash 5,520 Salaries payable 1,460 Common shares 12,000 Supplies 1,030 Equipment 10,100 Unearned revenue 1,380 During August, the following summary transactions were completed. Aug. 1 Paid $440 cash for advertising in local newspapers....
On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd. Accounts payable $2,500 Interest receivable 20 Accounts receivable 4,740 Note receivable, due October 31, 2018 4,000 Accumulated depreciation—equipment 2,030 Retained earnings 6,040 Cash 5,520 Salaries payable 1,460 Common shares 12,000 Supplies 1,030 Equipment 10,100 Unearned revenue 1,380 During August, the following summary transactions were completed. Aug. 1 Paid $440 cash for advertising in local newspapers....
On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd. Accounts payable $2,500 Interest receivable 20 Accounts receivable 4,740 Note receivable, due October 31, 2018 4,000 Accumulated depreciation—equipment 2,030 Retained earnings 6,040 Cash 5,520 Salaries payable 1,460 Common shares 12,000 Supplies 1,030 Equipment 10,100 Unearned revenue 1,380 During August, the following summary transactions were completed. Aug. 1 Paid $440 cash for advertising in local newspapers....
On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd. Accounts payable $2,500 Interest receivable 20 Accounts receivable 4,740 Note receivable, due October 31, 2018 4,000 Accumulated depreciation—equipment 2,030 Retained earnings 6,040 Cash 5,520 Salaries payable 1,460 Common shares 12,000 Supplies 1,030 Equipment 10,100 Unearned revenue 1,380 During August, the following summary transactions were completed. Aug. 1 Paid $440 cash for advertising in local newspapers....
On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd. Accounts payable $2,500 Interest receivable 20 Accounts receivable 4,740 Note receivable, due October 31, 2018 4,000 Accumulated depreciation—equipment 2,030 Retained earnings 6,040 Cash 5,520 Salaries payable 1,460 Common shares 12,000 Supplies 1,030 Equipment 10,100 Unearned revenue 1,380 During August, the following summary transactions were completed. Aug. 1 Paid $440 cash for advertising in local newspapers....
Salsa Inc Income Statement For the month ended August 31,20X1 Service revenue Expenses Salaries expense Rent expense Interest expense Utilities expense Other expense $ 50,000 10,000 5,000 4,000 8,000 Total expenses Net Income $_200,000 Salsa Inc. Statement of Stockholders' Equity For the month ended August 31,20X1 Common Stock $ 20,000 8,000 Retained Earnings $ 19,000 Total Stockholders' Equity Beginning balances - Aug 1 Add: New stock issuances Add: Net income Less: Dividends $ 39,000 8,000 200,000 200,000 Ending balances -...