Question

Portman Industries just paid a dividend of $1.44 per share. The company expects the coming year to be very profitable, and its dividend is expected to grow by 16.00% over the next year. After the next year, though, Portman's dividend is expected to grow at a constant rate of 3.20% per year. Value The risk-free rate (TRF) is 4.00%, the market risk premium (RPM) is 4.80%, and Portman's beta is 1.90. Term Dividends one year from now (D1) Horizon value (Pi) Intrinsic value of Portman's stock Assuming that the market is in equilibrium, use the information just given to complete the table. Portman has 600,000 shares outstanding, and Judy Davis, an investor, holds 9,000 shares at the current price as just found. Suppose Portman is considering issuing 75,000 new shares at a price of $14.31 per share. If the new shares are sold to outside investors, by how much will Judy's investment in Portman be diluted on a per-share basis? 0 O $0.24 per share $0.59 per share $0.28 per share $0.34 per share Thus, Judy's investment will be diluted, and Judy will experience a total of

Please only answer if you know, thank you.

Answer 1

Market capitalisation rate = Rf + beta x market premium 13.12% 0.04+(1.9*0.048) Year Cash flows $1.67 $17.38 pv @ 13.12% Present value 0.88402 $1.48 0.88402 $15.36 $16.84 1.44*1.16 (1.67*1.032)/(0.1312-0.032) Value of the stock Price at year 1 Answers: Dividend one year from now D1 Horizon value (p1) Intrinsic value $1.67 $17.38 $16.84

New price per share = $16.56 ((600000*16.84)+(75000*14.31))/675000 Diluted by = Per share $0.28 [ 16.84-16.56] total loss of $2,528.71 [ 9000 x 0.28]