1 a&b) Absorption Costing: | |||||
July | August | ||||
Produced | 55000 | 47300 | |||
Units sold | 51150 | 51150 | |||
Sales | 895125 | 895125 | |||
Less:COGS: | |||||
DM | 401500 | 345290 | |||
DL | 137500 | 118250 | |||
VMC | 60500 | 52030 | |||
FMC | 55000 | 55000 | |||
Total manuf. Costs | 654500 | 570570 | |||
less/add:Cl. Stock | -45815 | 45815 | 654500*3850/55000 | ||
COGS | 608685 | 616385 | |||
Gross Profit | 286440 | 278740 | |||
Less:Selling & Admin expenses: | |||||
Variable | 40920 | 40920 | |||
Fixed | 25575 | 25575 | |||
Total Selling & Adm exp.: | 66495 | 66495 | |||
Net Operating Income | 219945 | 212245 | |||
2 a&b) Variable Costing: | |||||
July | August | ||||
Produced | 55000 | 47300 | |||
Units sold | 51150 | 51150 | |||
Sales | 895125 | 895125 | |||
Less: Variable costs: | |||||
DM | 373395 | 373395 | |||
DL | 127875 | 127875 | |||
VMC | 56265 | 56265 | |||
Selling & Admin | 40920 | 40920 | |||
Total variable Costs | 598455 | 598455 | |||
Contribution | 296670 | 296670 | |||
Less:Fixed Costs: | |||||
manufacturing | 55000 | 55000 | |||
Selling & Admin | 25575 | 25575 | |||
Total Fixed Costs | 80575 | 80575 | |||
Net Operating Income | 216095 | 216095 | |||
3a) For July, inocme from operations reported under Absorption costing exceeds that reported | |||||
under Variable costing due ot part of the Fixed manufacturing costs that are expensed on the | |||||
Variable costing income statement, but not on the Absorption costing income statement. | |||||
3b) for August, income from operations reported under Absorption costing is less than reported | |||||
under Variable costing due to part of fixed manufacturing costs from july that are expensed on the | |||||
Absorption costing income statement, but not on the Variable costing income statement. | |||||
4) Western Creations Company was profitable under the variable costing concept. The difference | |||||
in income reporting under the absorption costing concept is due to allocating fixed costs to the | |||||
closing stock. | |||||
Instructions Labels and Amount Descriptions Absorption Costing Income Statement July Instructions During the first month of...
During the first month of operations ended July 31, 2016, Head Gear Inc. manufactured 6,400 hats, of which 5,200 were sold. Operating data for the month are summarized as follows: 1 Sales $104,000.00 2 Manufacturing costs: 3 Direct materials $47,360.00 4 Direct labor 22,400.00 5 Variable manufacturing cost 12,160.00 6 Fixed manufacturing cost 15,360.00 97,280.00 7 Selling and administrative expenses: 8 Variable $10,920.00 9 Fixed 5,200.00 16,120.00 During August Head Gear Inc. manufactured 4,000 hats and sold 5,200 hats. Operating...
SHOW HOW T Calculator Financial statements Instructions Labels and Amount Descriptions Income Statement Instructions Accounts payable Accounts receivable Cash Common stock Fees eamed Land Miscellaneous expense Rent expense Supplies Supplies expense Utilities expense Wages expense $ 72,000 265,000 188,000 70,000 833,000 547,000 6,000 33,000 5,300 4,200 27,500 501,000 2 (Label) Required: 1. Prepare an income statement for the year ended December 31, 2018. Refer to the lists of Accounts, Labels, and Amount Descriptions provide for the exact wording of the...
During the first month of operations ended August 31, Kodiak Fridgeration Company manufactured 80,000 mini refrigerators, of which 72,000 were sold. Operating data for the month are summarized as follows: 1 Sales $10,800,000.00 1 Manufacturing costs: Direct materials Direct labor $6,400,000.00 1,600,000.00 1.280,000.00 320,000.00 Variable manufacturing cost 9,600,000.00 Fixed manufacturing cost Selling and administrative expenses: Variable $1,080,000.00 180,000.00 Fixed 1,260,000.00 Required: 1. Prepare an income statement based on the absorption costing concept." 2. Prepare an income statement based on the...
During the first month of operations ended August 31, Kodiak Fridgeration Company manufactured 60,000 mini refrigerators, of which 54,000 were sold. Operating data for the month are summarized as follows: 1 Sales $10,260,000.00 2 Manufacturing costs: 3 Direct materials $5,100,000.00 4 Direct labor 1,800,000.00 5 Variable manufacturing cost 1,200,000.00 6 Fixed manufacturing cost 840,000.00 8,940,000.00 7 Selling and administrative expenses: 8 Variable $972,000.00 9 Fixed 324,000.00 1,296,000.00 Required: 1. Prepare an income statement based on the absorption costing concept.* 2....
Instructions Chart Of Accounts Labels and Amount Descriptions Income Statement Retained Earnings Statement Balance S Instructions Foxy Investigative Services is an investigative services firm that is owned and operated by Shirley Vickers. On November 30, 2018, the end of the fiscal year, the accountant for Foxy Investigative Services prepared an end-of-period spreadsheet, a part of which follows: Foxy Investigative Services End-of-Period Spreadsheet For the Year Ended November 30, 2018 - Adjusted Trial Balance Dr. Account Title Cr. Cash 27,500 Accounts...
Instructions Chart Of Accounts Labels and Amount Descriptions Income Statement Retained Earnings Statement Balance S Instructions Foxy Investigative Services is an investigative services firm that is owned and operated by Shirley Vickers. On November 30, 2018, the end of the fiscal year, the accountant for Foxy Investigative Services prepared an end-of-period spreadsheet, a part of which follows: Foxy Investigative Services End-of-Period Spreadsheet For the Year Ended November 30, 2018 - Adjusted Trial Balance Dr. Account Title Cr. Cash 27,500 Accounts...
Multiple-step income statement and balance sheet Instructions Labels and Amount Descriptions Income Statement Instructions The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Cash $ 243,100 Accounts receivable 964,900 Inventory 1,788,600 21,200 Estimated returns inventory Office supplies Prepaid insurance 17,800 8,400 Office equipment 825,900 543,800 Accumulated depreciation office equipment Store equipment Accumulated depreciation-store equipment 3,609,700 1,814,900 Jenny expenses Print Item Calculator eBook Multiple-step income statement and...
Multiple-step income statement and balance sheet Instructions Labels and Amount Descriptions Income Statement Retained Earnings Statement Balance Sheet Final Question Instructions Cash Accounts receivable Inventory Estimated returns inventory Office supplies Prepaid insurance Office equipment Accumulated depreciation-office equipment Store equipment Accumulated depreciation-store equipment Accounts payable Customer refunds payable Salaries payable Note payable (final payment due 2024) Common stock Retained earnings Dividends Sales Cost of goods sold Sales salaries expense Advertising expense Depreciation expense-store equipment Miscellaneous selling expense Office salaries expense Rent...
Instructions Income Statement Tudor Manufacturing Co Income Statement- Variable Costing A. Prepare an absorption costing income statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of For the Month Ended June 30, 2016 the answer choices for text entries. "Less" or "Plus" and colons will automatically appear if it is required. In your computations, round Sales (420,000 units) $8.290,000.00 1 unit costs to two decimal places and round final answers to the nearest dollar. Variable...
Exam 1 Calculator Instructions Labels and Amount Descriptions Statement of Stockholders' Equity Instructions Labels and Amount Descriptions The assets and liabilities of Thompson Computer Services at March 31, the end of the current year, and its revenue and expenses for the year are listed below. The common stock was $120,000 and the retained earnings were $60,000 at April 1, the beginning of the current year. During the year, shareholders purchased an additional $25,000 in stock. Labels Expenses Accounts Amount Amount...