Question

Eyelash Extension Company's liabilities as reported on the June 30, 2017, balance sheet are shown below, along with its statement of changes in equity Accounts payable Notes payable, due 2019 $ 180,100 487,000 Total liabilities $ 667,100 Eyelash Extension Company Statement of Changes in Equity For Year Ended June 30, 2017 Jan Suzette, capital, June 30, 2016 Add: Profit $ 488,000 197,100 Total Less: Withdrawals 685,100 285,700 Jan Suzette, capital, June 30, 2017 $ 399,400 Jan is selling the business. A potential buyer has hired an accountant to review the accounting records and the following was discovered a. Eyelash Extension Company began selling a new product line this past year that offered a warranty to customers. It is expected that $48,700 of warranty work will result next year based on first-year sales. No entry was prepared on June 30 to show this b. Annual property taxes of $21,900 are due July 31, 2017; the income statement shows only one month of property expense resulting from an entry correctly recorded on July 31, 2016 c. Interest on the notes payable is paid quarterly. No entry has been recorded since the last quarterly payment of $10,200 on May 1, 2017 d. $16,900 of new office furniture was purchased on account and received on June 28. This transaction has not been recorded e. Unearned revenue of $21,700 has been included on the income statement. Required Using the information provided, prepare a corrected statement of changes in equity and liabilities section of the balance sheet. (Round your intermediate calculations and final answers to the nearest whole dollar.)

Answer 1

EYELASH EXTENSION COMPANY
Statement of Changes in Equity
For Year Ended June 30, 2017
Jan Suzette, capital, June 30, 2016	$4,88,000.00
Add: Profit (197100-48700-20075-6800-21700)	$99,825.00
Total	$5,87,825.00
Less: Withdrawals	$2,85,700.00
Jan Suzette, capital, June 30, 2017	$3,02,125.00

EYELASH EXTENSION COMPANY
Partial Balance Sheet
June 30, 2017
Liabilities
Current liabilities:
Accounts payable (180100 + 16900)	$1,97,000.00
Warranty liability	$48,700.00
Property taxes payable	$20,075.00
Interest payable	$6,800.00
Unearned revenue	$21,700.00
Total current liabilities		$2,94,275.00
Non-current liabilities:
Notes payable, due 2019		$4,87,000.00
Total liabilities		$7,81,275.00

Workings- Corrected Journnal Entry
No.	Account Title	Debit	Credit
a.	Warranty expense	$48,700.00
	Warranty liability		$48,700.00
b.	Property taxes expense	$20,075.00
	Property taxes payable		$20,075.00
	($21900 x 11/12)
c.	Interest expense	$6,800.00
	Interest payable		$6,800.00
	($10200 x 2/3)
d.	Office Furniture	$16,900.00
	Accounts payable		$16,900.00
e.	Sales revenue	$21,700.00
	Unearned revenue		$21,700.00