Question

On January 1, 2017, Procise Corporation acquired 100 percent of the outstanding voting stock of Gauge Rite Corporation for $1GaugeRite $(1,026,500) 635,000 137,000 34,500 Sales Cost of goods sold Depreciation expense Other operating expenses SubsidiaRequired A Required c Show how Procise derived its December 31, 2018, Investment in GaugeRite account balance. (Amounts to beAccounts Consolidated Totals Sales Cost of goods sold Depreciation expense Other operating expenses Subsidiary income Net IncTotal assets $ 13,409,000 $ 3,469,500 Accounts payable Long-term debt Common stock—Procise Common stock—GaugeRite Retained ea

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Part A

Consideration transferred 1/1/17

1947900

Increase in GaugeRite’s retained earnings to 1/1/18 (910000-679000)

231000

In-process R&D write-off in 2017

(44500)

Amortizations 2017

(8300)

Income 2018

220000

Dividends declared 2018

(25500)

Amortization 2018

(8300)

Investment balance 12/31/18

2312300

Part C

Procise and Subsidiary GaugeRite

Consolidated Worksheet

for the year ended December 31, 2018

Consolidated entries

Accounts

12/31/18

Procise

12/31/18

GuageRite

Debit

Credit

Consolidate totals

Sales

(3715800)

(1026500)

(4742300)

Cost of goods sold

1735000

635000

2370000

Depreciation expense

324000

137000

8300

469300

Other operating expenses

216000

34500

250500

Subsidiary income

(211700)

0

211700

0

Net income

(1652500)

(220000)

(1652500)

Retained earnings 1/1/18

(3162500)

(910000)

910000

(3162500)

Net income

(1652500)

(220000)

(1652500)

Dividends declared

100000

25500

25500

100000

Retained earnings 12/31/18

(4715000)

(1104500)

(4715000)

Cash

194200

36500

230700

Accounts receivable

883000

211000

1094000

Inventory

972000

611000

1583000

Investment in GuageRite

2312300

25500

2337800

0

Land

3672500

796000

4468500

Equipment (net)

5000000

1815000

51800

8300

6864800

Goodwill

375000

0

138000

513000

Total assets

13409000

3469500

14754000

Accounts payable

(224000)

(496000)

(720000)

Long-term debt

(3320000)

(849000)

(4169000)

Common stock-Procise

(5150000)

(5150000)

Common stock-GuageRite

(1020000)

102000

0

Retained earnings 12/31/18

(4715000)

(1104500)

(4715000)

Total liabilities and equity

(13409000)

(3469500)

(14754000)

66400-8300 = 58100

Add a comment
Know the answer?
Add Answer to:
On January 1, 2017, Procise Corporation acquired 100 percent of the outstanding voting stock of Gauge...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • On January 1, 2017, Procise Corporation acquired 100 percent of the outstanding voting stock of GaugeRite Corporation fo...

    On January 1, 2017, Procise Corporation acquired 100 percent of the outstanding voting stock of GaugeRite Corporation for $2,040,050 cash. On the acquisition date, GaugeRite had the following balance sheet: Cash $ 96,000 Accounts payable $ 216,000 Accounts receivable 166,000 Long-term debt 950,000 Land 742,000 Common stock 1,006,000 Equipment (net) 1,911,000 Retained earnings 743,000 $ 2,915,000 $ 2,915,000 At the acquisition date, the following allocation was prepared: Fair value of consideration transferred $ 2,040,050 Book value acquired 1,749,000 Excess fair...

  • Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017,...

    Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $6,018,500 in cash Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias's stockholders' equity was $2,035,000 including retained earnings of $1535,000. At the acquisition date, Allison prepared the following fair value allocation schedule for its newly acquired subsidiary. $6,018,500 2,035,000 $3,983,500 Consideration transferred Mathias stockholders' equity Excess fair...

  • Herbert, Inc. acquired all of Rambis Company’s outstanding stock on January 1, 2017 for $ 574,000...

    Herbert, Inc. acquired all of Rambis Company’s outstanding stock on January 1, 2017 for $ 574,000 in cash. Annual excess amortization of $ 12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $ 400,000, and Rambis reported a $ 200,000 balance. Herbert reported internal income of $ 40,000 in 2017 and $ 50,000 in 2018 and paid $ 10,000 in dividends each year. Rambis reported net income of $ 20,000 in 2017 and...

  • On January 1, 2017, Pinnacle Corporation exchanged $3,767,500 cash for 100 percent of the outstanding voting...

    On January 1, 2017, Pinnacle Corporation exchanged $3,767,500 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet: Cash $ 315,000 Accounts payable $ 403,000 Accounts receivable 355,000 Long-term debt 3,050,000 Inventory 433,000 Common stock 1,500,000 Buildings (net) 2,250,000 Retained earnings 1,545,000 Licensing agreements 3,145,000 $ 6,498,000 $ 6,498,000 Pinnacle prepared the following fair-value allocation: Fair value of Strata (consideration transferred) $ 3,767,500 Carrying amount acquired 3,045,000 Excess...

  • On January 1, 2017, Pinnacle Corporation exchanged $3,608,000 cash for 100 percent of the outstanding voting...

    On January 1, 2017, Pinnacle Corporation exchanged $3,608,000 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet: Cash $ 159,000 Accounts payable $ 376,000 Accounts receivable 308,000 Long-term debt 2,760,000 Inventory 434,000 Common stock 1,500,000 Buildings (net) 2,000,000 Retained earnings 1,465,000 Licensing agreements 3,200,000 $ 6,101,000 $ 6,101,000 Pinnacle prepared the following fair-value allocation: Fair value of Strata (consideration transferred) $ 3,608,000 Carrying amount acquired 2,965,000 Excess...

  • On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation...

    On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation in exchange for $2,312,500 in cash and securities. On the acquisition date, Stylene had the following balance sheet:    Cash $ 28,600 Accounts payable $ 1,377,100 Accounts receivable 111,500 Inventory 141,000 Equipment (net) 1,830,000 Common stock 800,000 Trademarks 918,000 Retained earnings 852,000 $ 3,029,100 $ 3,029,100 At the acquisition date, the book values of Stylene’s assets and liabilities were generally equivalent to their fair...

  • Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017,...

    Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $5,895,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias’s stockholders’ equity was $2,005,000 including retained earnings of $1,505,000. At the acquisition date, Allison prepared the following fair value allocation schedule for its newly acquired subsidiary: Consideration transferred $ 5,895,500 Mathias stockholders' equity 2,005,000 Excess fair...

  • Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017,...

    Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias’s stockholders’ equity was $2,055,000 including retained earnings of $1,555,000. At the acquisition date, Allison prepared the following fair value allocation schedule for its newly acquired subsidiary: Consideration transferred $ 6,100,500 Mathias stockholders' equity 2,055,000 Excess fair...

  • Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017,...

    Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $5,895,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias’s stockholders’ equity was $2,005,000 including retained earnings of $1,505,000. At the acquisition date, Allison prepared the following fair value allocation schedule for its newly acquired subsidiary: Consideration transferred $ 5,895,500 Mathias stockholders' equity 2,005,000 Excess fair...

  • Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $...

    Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias’s stockholders’ equity was $2,055,000 including retained earnings of $1,555,000. At the acquisition date, Allison prepared the following fair value allocation schedule for its newly acquired subsidiary: Consideration transferred $ 6,100,500 Mathias stockholders' equity 2,055,000 Excess fair...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT